XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, by Balance Sheet Grouping

Fair value estimates of the Company’s financial instruments as of March 31, 2022 and December 31, 2021, including methods and assumptions utilized, are set forth below:

 

   amount   Level 1   Level 2   Level 3   Total 
   As of March 31, 2022 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $106,319   $106,319   $-   $-   $106,319 
Interest-bearing deposits at other banks   6,381    -    6,381    -    6,381 
Investment securities available-for-sale   466,983    119,882    347,101    -    466,983 
Bank stocks, at cost   2,856    -    -    -    - 
Loans, net   625,149    -    -    626,423    626,423 
Loans held for sale   5,424    -    5,424    -    5,424 
Mortgage servicing rights   4,128    -    9,073    -    9,073 
Accrued interest receivable   4,136    301    1,557    2,278    4,136 
Derivative financial instruments   481    -    481    -    481 
                          
Financial liabilities:                         
Non-maturity deposits  $(1,036,101)  $(1,036,101)  $-   $-   $(1,036,101)
Certificates of deposit   (103,464)   -    (102,498)   -    (102,498)
Subordinated debentures   (21,651)   -    (16,694)   -    (16,694)
Other borrowings   (7,004)   -    (7,004)   -    (7,004)
Accrued interest payable   (122)   -    (122)   -    (122)

 

   amount   Level 1   Level 2   Level 3   Total 
   As of December 31, 2021 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $189,213   $189,213   $-   $-   $189,213 
Interest-bearing deposits at other banks   7,378    -    7,378    -    7,378 
Investment securities available-for-sale   380,717    42,675    338,042    -    380,717 
Bank stocks, at cost   2,905    -    -    -    - 
Loans, net   653,233    -    -    663,625    663,625 
Loans held for sale   4,795    -    4,795    -    4,795 
Mortgage servicing rights   4,193    -    6,722    -    6,722 
Accrued interest receivable   4,405    107    1,666    2,632    4,405 
Derivative financial instruments   494    -    494    -    494 
                          
Financial liabilities:                         
Non-maturity deposits  $(1,042,374)  $(1,042,374)  $-   $-   $(1,042,374)
Certificates of deposit   (106,107)   -    (105,935)   -    (105,935)
Subordinated debentures   (21,651)   -    (16,375)   -    (16,375)
Other borrowings   (7,403)   -    (7,403)   -    (7,403)
Accrued interest payable   (125)   -    (125)   -    (125)
Schedule of Fair Value, Assets Measured On Recurring Basis

The following tables represent the Company’s financial instruments that are measured at fair value on a recurring basis at March 31, 2022 and December 31, 2021, allocated to the appropriate fair value hierarchy:

 

   Total   Level 1   Level 2   Level 3 
(Dollars in thousands)      As of March 31, 2022 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Available-for-sale investment securities:                    
U. S. treasury securities  $119,882   $119,882   $-   $- 
U. S. federal agency obligations   17,013    -    17,013    - 
Municipal obligations, tax exempt   130,915    -    130,915    - 
Municipal obligations, taxable   45,586    -    45,586    - 
Agency mortgage-backed securities   153,587    -    153,587    - 
Loans held for sale   5,424    -    5,424    - 
Derivative financial instruments   481    -    481    - 

 

   Total   Level 1   Level 2   Level 3 
       As of December 31, 2021 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Available-for-sale investment securities:                    
U. S. treasury securities  $42,675   $42,675   $-   $- 
U. S. federal agency obligations   17,195    -    17,195    - 
Municipal obligations, tax exempt   137,984    -    137,984    - 
Municipal obligations, taxable   40,046    -    40,046    - 
Agency mortgage-backed securities   142,817    -    142,817    - 
Loans held for sale   4,795    -    4,795    - 
Derivative financial instruments   494    -    494    - 
Schedule of Fair Value Contractual Balance and Gain Loss On Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gain on loans held for sale were as follows:

 

   As of   As of 
   March 31,   December 31, 
(Dollars in thousands)  2022   2021 
Aggregate fair value  $5,424   $4,795 
Contractual balance   5,405    4,651 
Gain  $19   $144 
Schedule of Gains and Losses from Changes in Fair Value of Loans Held for Sale

 

(Dollars in thousands)  2022   2021 
   Three months ended 
   March 31, 
(Dollars in thousands)  2022   2021 
Total change in fair value  $(13)  $427 
Schedule of Fair Value Measurements On Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements measured at fair value on a nonrecurring basis as of March 31, 2022 and December 31, 2021.

 

(Dollars in thousands)
   Fair value   Valuation technique  Unobservable inputs  Range 
As of March 31, 2022                
Impaired loans:                
Commercial  $1   Sales comparison  Adjustment to comparable value   0%
Agriculture   269   Sales comparison  Adjustment to appraised value   20%-50%
                 
As of December 31, 2021                
Impaired loans:                
Commercial  $5   Sales comparison  Adjustment to comparable value   0%