XML 41 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, by Balance Sheet Grouping

Fair value estimates of the Company’s financial instruments as of September 30, 2022 and December 31, 2021, including methods and assumptions utilized, are set forth below:

 

                          
   As of September 30, 2022 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $49,234   $49,234   $-   $-   $49,234 
Interest-bearing deposits at other banks   8,844    -    8,844    -    8,844 
Investment securities available-for-sale   484,106    127,445    356,661    -    484,106 
Bank stocks, at cost   6,641    n/a     n/a     n/a     n/a  
Loans, net   702,138    -    -    688,972    688,972 
Loans held for sale   2,741    -    2,741    -    2,741 
Mortgage servicing rights   3,980    -    10,425    -    10,425 
Accrued interest receivable   4,726    357    1,890    2,479    4,726 
Derivative financial instruments   366    -    366    -    366 
                          
Financial liabilities:                         
Non-maturity deposits  $(1,023,903)  $(1,023,903)  $-   $-   $(1,023,903)
Certificates of deposit   (93,234)   -    (90,912)   -    (90,912)
FHLB borrowings   (74,900)   -    (74,900)   -    (74,900)
Subordinated debentures   (21,651)   -    (17,733)   -    (17,733)
Other borrowings   (16,349)   -    (16,502)   -    (16,502)
Accrued interest payable   (248)   -    (248)   -    (248)

 


                          
   As of December 31, 2021 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $189,213   $189,213   $-   $-   $189,213 
Interest-bearing deposits at other banks   7,378    -    7,378    -    7,378 
Investment securities available-for-sale   380,717    42,675    338,042    -    380,717 
Bank stocks, at cost   2,905    n/a     n/a     n/a     n/a  
Loans, net   653,233    -    -    663,625    663,625 
Loans held for sale   4,795    -    4,795    -    4,795 
Mortgage servicing rights   4,193    -    6,722    -    6,722 
Accrued interest receivable   4,405    107    1,666    2,632    4,405 
Derivative financial instruments   494    -    494    -    494 
                          
Financial liabilities:                         
Non-maturity deposits  $(1,042,374)  $(1,042,374)  $-   $-   $(1,042,374)
Certificates of deposit   (106,107)   -    (105,935)   -    (105,935)
Subordinated debentures   (21,651)   -    (16,375)   -    (16,375)
Other borrowings   (7,403)   -    (7,403)   -    (7,403)
Accrued interest payable   (125)   -    (125)   -    (125)
Schedule of Fair Value, Assets Measured On Recurring Basis

The following tables represent the Company’s financial instruments that are measured at fair value on a recurring basis at September 30, 2022 and December 31, 2021, allocated to the appropriate fair value hierarchy:

 

                     
(Dollars in thousands)      As of September 30, 2022 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Available-for-sale investment securities:                    
U. S. treasury securities  $127,445   $127,445   $-   $- 
U. S. federal agency obligations   4,979    -    4,979    - 
Municipal obligations, tax exempt   128,392    -    128,392    - 
Municipal obligations, taxable   61,959    -    61,959    - 
Agency mortgage-backed securities   161,331    -    161,331    - 
Loans held for sale   2,741    -    2,741    - 
Derivative financial instruments   366    -    366    - 

 

                     
       As of December 31, 2021 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                
Available-for-sale investment securities:                    
U. S. treasury securities  $42,675   $42,675   $-   $- 
U. S. federal agency obligations   17,195    -    17,195    - 
Municipal obligations, tax exempt   137,984    -    137,984    - 
Municipal obligations, taxable   40,046    -    40,046    - 
Agency mortgage-backed securities   142,817    -    142,817    - 
Loans held for sale   4,795    -    4,795    - 
Derivative financial instruments   494    -    494    - 
Schedule of Fair Value Contractual Balance and Gain Loss On Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gain on loans held for sale were as follows:

 

           
   As of   As of 
   September 30,   December 31, 
(Dollars in thousands)  2022   2021 
Aggregate fair value  $2,741   $4,795 
Contractual balance   2,740    4,651 
Gain  $1   $144 
Schedule of Gains and Losses from Changes in Fair Value of Loans Held for Sale

 

                 
   Three months ended   Nine months ended 
   September 30,   September 30, 
(Dollars in thousands)  2022   2021   2022   2021 
Total change in fair value  $(100)  $(279)  $(128)  $(506)
Schedule of Fair Value Measurements On Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements measured at fair value on a nonrecurring basis as of September 30, 2022 and December 31, 2021.

 

(Dollars in thousands)              
   Fair value   Valuation technique  Unobservable inputs  Range 
As of September 30, 2022              
Impaired loans:                
Commercial  $118    Sales comparison   Adjustment to comparable value   0%-25 %
                 
As of December 31, 2021                
Impaired loans:                
Commercial  $5    Sales comparison   Adjustment to comparable value   0%