XML 43 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, by Balance Sheet Grouping

Fair value estimates of the Company’s financial instruments as of March 31, 2023 and December 31, 2022, including methods and assumptions utilized, are set forth below:

 

                          
   As of March 31, 2023 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $23,764   $23,764   $-   $-   $23,764 
Interest-bearing deposits at other banks   8,586    -    8,586    -    8,586 
Investment securities available-for-sale   490,170    121,759    368,411    -    490,170 
Investment securities held-to-maturity   3,467    -    3,149    -    3,149 
Bank stocks, at cost   6,876    n/a     n/a      n/a      n/a  
Loans, net   859,541    -    -    849,337    849,337 
Loans held for sale   1,839    -    1,839    -    1,839 
Mortgage servicing rights   3,652    -    9,943    -    9,943 
Accrued interest receivable   5,756    332    2,015    3,409    5,756 
Derivative financial instruments   289    -    289    -    289 
                          
Financial liabilities:                         
Non-maturity deposits  $(1,179,841)  $(1,179,841)  $-   $-   $(1,179,841)
Certificates of deposit   (114,189)   -    (112,033)   -    - 
FHLB borrowings   (37,804)   -    (37,804)   -    (37,804)
Subordinated debentures   (21,651)   -    (17,357)   -    - 
Other borrowings   (28,750)   -    (28,594)   -    - 
Accrued interest payable   (707)   -    (707)   -    (707)
Derivative financial instruments   (53)   -    (53)   -    (53)

 

                          
   As of December 31, 2022 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $23,156   $23,156   $-   $-   $23,156 
Interest-bearing deposits at other banks   9,084    -    9,084    -    9,084 
Investment securities available-for-sale   489,306    123,111    366,195    -    489,306 
Investment securities held-to-maturity   3,524    -    3,452    -    3,452 
Bank stocks, at cost   5,470     n/a      n/a      n/a      n/a  
Loans, net   841,149    -    -    828,726    828,726 
Loans held for sale   2,488    -    2,488    -    2,488 
Mortgage servicing rights   3,813    -    10,282    -    10,282 
Accrued interest receivable   5,879    426    2,150    3,303    5,879 
Derivative financial instruments   126    -    126    -    126 
                          
Financial liabilities:                         
Non-maturity deposits  $(1,207,371)  $(1,207,371)  $-   $-   $(1,207,371)
Certificates of deposit   (93,278)   -    (90,760)   -    (90,760)
FHLB borrowings   (8,200)   -    (8,200)   -    (8,200)
Subordinated debentures   (21,651)   -    (18,189)   -    (18,189)
Other borrowings   (38,402)   -    (36,183)   -    (36,183)
Accrued interest payable   (439)   -    (439)   -    (439)
Schedule of Fair Value, Assets Measured On Recurring Basis

The following tables represent the Company’s financial instruments that are measured at fair value on a recurring basis at March 31, 2023 and December 31, 2022, allocated to the appropriate fair value hierarchy:

 

                     
(Dollars in thousands)      As of March 31, 2023 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Available-for-sale investment securities:                    
U. S. treasury securities  $121,759   $121,759   $-   $- 
U. S. federal agency obligations   1,993    -    1,993    - 
Municipal obligations, tax exempt   128,281    -    128,281    - 
Municipal obligations, taxable   73,468    -    73,468    - 
Agency mortgage-backed securities   164,669    -    164,669    - 
Loans held for sale   1,839    -    1,839    - 
Derivative financial instruments   289    -    289    - 
Liability:                    
Derivative financial instruments   (53)   -    (53)   - 

 

                     
       As of December 31, 2022 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Available-for-sale investment securities:                    
U. S. treasury securities  $123,111   $123,111   $-   $- 
U. S. federal agency obligations   1,988    -    1,988    - 
Municipal obligations, tax exempt   127,262    -    127,262    - 
Municipal obligations, taxable   67,244    -    67,244    - 
Agency mortgage-backed securities   169,701    -    169,701    - 
Loans held for sale   2,488    -    2,488    - 
Derivative financial instruments   126    -    126    - 
Schedule of Fair Value Contractual Balance and Gain Loss On Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gain on loans held for sale were as follows:

 

           
   As of   As of 
(Dollars in thousands)  March 30, 2023   December 31, 2022 
Aggregate fair value  $1,839   $2,488 
Contractual balance   1,826    2,468 
Gain  $13   $20 
Schedule of Gains and Losses from Changes in Fair Value of Loans Held for Sale

 

           
   Three months ended 
   March 31, 
(Dollars in thousands)  2023   2022 
Total change in fair value  $111   $(13)
Schedule of Fair Value Measurements On Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements measured at fair value on a nonrecurring basis as of March 31, 2023 and December 31, 2022.

 

(Dollars in thousands)              
   Fair value   Valuation technique  Unobservable inputs  Range 
As of March 31, 2023                
Impaired loans:                
Commercial  $379   Sales comparison  Adjustment to comparable value   0%-25%
                 
As of December 31, 2022                
Impaired loans:                
Commercial  $101   Sales comparison  Adjustment to comparable value   0%-25 %
Real estate owned:                
One-to-four family residential real estate   272   Sales comparison  Adjustment to appraised value   15%
Commercial real estate   234   Sales comparison  Adjustment to appraised value   15%