XML 132 R118.htm IDEA: XBRL DOCUMENT v3.24.1
Schedule of Condensed Financial Statements (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 27,101 $ 23,156    
Interest-bearing deposits at other banks 4,918 9,084    
Total assets 1,561,672 1,502,867    
Subordinated debentures 21,651 21,651    
Other borrowings 12,714 29,402    
Stockholders’ equity 126,914 111,433 $ 135,643 $ 126,672
Total liabilities and stockholders’ equity 1,561,672 1,502,867    
Other non-interest income 1,074 928 1,093  
Interest expense (21,391) (4,346) (1,506)  
Income tax benefit 1,954 1,432 4,814  
Net earnings 12,236 9,878 18,011  
Other comprehensive income (loss) 8,510 (28,946) (5,567)  
Total comprehensive income 20,746 (19,068) 12,444  
Net cash provided by operating activities 12,604 24,780 31,159  
Net change in interest-bearing deposits at banks 4,150 (1,728) (1,918)  
Net cash (used in) provided by investing activities (50,611) (197,159) (56,454)  
Proceeds from exercise of stock options 52 22  
Payment of dividends (4,390) (4,198) (3,818)  
Net cash (used in) provided by financing activities 41,952 6,322 129,690  
Net increase (decrease) in cash 3,945 (166,057) 104,395  
Cash and cash equivalents at beginning of year 23,156 189,213 84,818  
Cash and cash equivalents at end of year 27,101 23,156 189,213  
Parent Company [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 286 166    
Interest-bearing deposits at other banks 215 214    
Investment in subsidiaries 153,813 140,802    
Other 990 959    
Total assets 155,304 142,141    
Subordinated debentures 21,651 21,651    
Other borrowings 6,649 9,000    
Other 90 57    
Stockholders’ equity 126,914 111,433    
Total liabilities and stockholders’ equity 155,304 142,141    
Dividends from Bank 8,000 29,350 4,600  
Dividends from nonbank subsidiary 1,000 490 1,000  
Interest income 51 26 16  
Other non-interest income 8 8 7  
Interest expense (2,113) (998) (472)  
Other expense, net (620) (412) (532)  
Earnings before equity in undistributed earnings 6,326 28,464 4,619  
Increase (decrease) in undistributed equity of Bank 5,252 (19,030) 13,599  
Increase (decrease) in undistributed equity of nonbank subsidiary 102 155 (272)  
Earnings before income taxes 11,680 9,589 17,946  
Income tax benefit (556) (289) (65)  
Net earnings 12,236 9,878 18,011  
Other comprehensive income (loss) 8,510 (28,946) (5,567)  
Total comprehensive income 20,746 (19,068) 12,444  
Decrease (increase) in undistributed equity of subsidiaries (5,354) 18,875 (13,327)  
Other 1 79 130  
Net cash provided by operating activities 6,883 28,832 4,814  
Net change in interest-bearing deposits at banks 1 (2)  
Acquisition of Freedom Bancshares, Inc. (33,350)  
Net cash (used in) provided by investing activities 1 (33,350) (2)  
Proceeds from exercise of stock options 52 22  
Payment of dividends (4,390) (4,198) (3,818)  
Purchase of treasury stock (75) (1,239)  
Issuances of outstanding debt 10,065  
Payment on outstanding debt (2,351) (1,065)  
Net cash (used in) provided by financing activities (6,764) 3,563 (3,796)  
Net increase (decrease) in cash 120 (955) 1,016  
Cash and cash equivalents at beginning of year 166 1,121 105  
Cash and cash equivalents at end of year $ 286 $ 166 $ 1,121