XML 60 R46.htm IDEA: XBRL DOCUMENT v3.24.1
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, by Balance Sheet Grouping

Fair value estimates of the Company’s financial instruments as of December 31, 2023 and 2022, including methods and assumptions utilized, are set forth below:

 

                          
(Dollars in thousands)  As of December 31, 2023 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $27,101   $27,101   $-   $-   $27,101 
Interest-bearing deposits at other banks   4,918    -    4,918    -    4,918 
Investment securities available-for-sale   452,769    95,667    357,102    -    452,769 
Investment securities held-to-maturity   3,555    -    3,049    -    3,049 
Bank stocks, at cost   8,123     n/a      n/a      n/a      n/a  
Loans, net   937,619    -    -    920,984    920,984 
Loans held for sale   853    -    853    -    853 
Mortgage servicing rights   3,158    -    9,498    -    9,498 
Accrued interest receivable   7,341    327    2,280    4,734    7,341 
Derivative financial instruments   114    -    114    -    114 
                          
Financial liabilities:                         
Non-maturity deposits  $(1,133,097)  $(1,133,097)  $-   $-   $(1,133,097)
Certificates of deposit   (183,154)   -    (181,655)   -    (181,655)
FHLB and other borrowings   (64,662)   -    (65,478)   -    (65,478)
Subordinated debentures   (21,651)   -    (18,906)   -    (18,906)
Repurchase agreements   (12,714)   -    (12,714)   -    (12,714)
Accrued interest payable   (1,979)   -    (1,979)   -    (1,979)
Derivative financial instruments   (14)   -    (14)   -    (14)

 

                          
(Dollars in thousands)  As of December 31, 2022 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $23,156   $23,156   $-   $-   $23,156 
Interest-bearing deposits at other banks   9,084    -    9,084    -    9,084 
Investment securities available-for-sale   489,306    123,111    366,195    -    489,306 
Investment securities held-to-maturity   3,524    -    3,452    -    3,452 
Bank stocks, at cost   5,470     n/a      n/a      n/a      n/a  
Loans, net   841,149    -    -    828,726    828,726 
Loans held for sale   2,488    -    2,488    -    2,488 
Mortgage servicing rights   3,813    -    10,282    -    10,282 
Accrued interest receivable   5,879    426    2,150    3,303    5,879 
Derivative financial instruments   126    -    126    -    126 
                          
Financial liabilities:                         
Non-maturity deposits  $(1,207,371)  $(1,207,371)  $-   $-   $(1,207,371)
Certificates of deposit   (93,278)   -    (90,760)   -    (90,760)
FHLB and other borrowings   (17,200)   -    (14,981)   -    (14,981)
Subordinated debentures   (21,651)   -    (18,189)   -    (18,189)
Repurchase agreements   (29,402)   -    (29,402)   -    (29,402)
Accrued interest payable   (439)   -    (439)   -    (439)
Schedule of Fair Value, Assets Measured On Recurring Basis

The following table represents the Company’s financial instruments that are measured at fair value on a recurring basis at December 31, 2023 and 2022, allocated to the appropriate fair value hierarchy:

 

                     
(Dollars in thousands)      As of December 31, 2023 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                
Available-for-sale securities                    
U. S. treasury securities  $95,667   $95,667   $-   $- 
Municipal obligations, tax exempt   120,623    -    120,623    - 
Municipal obligations, taxable   79,083    -    79,083    - 
Agency mortgage-backed securities   157,396    -    157,396    - 
Loans held for sale   853    -    853    - 
Derivative financial instruments   114    -    114    - 
Liabilities:                    
Derivative financial instruments   (14)   -    (14)   - 

 

                     
(Dollars in thousands)      As of December 31, 2022 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                
Available-for-sale securities                    
U. S. treasury securities  $123,111   $123,111   $-   $- 
U. S. federal agency obligations   1,988    -    1,988    - 
Municipal obligations, tax exempt   127,262    -    127,262    - 
Municipal obligations, taxable   67,244    -    67,244    - 
Agency mortgage-backed securities   169,701    -    169,701    - 
Loans held for sale   2,488    -    2,488    - 
Derivative financial instruments   126    -    126    - 
Schedule of Fair Value Contractual Balance and Gain Loss On Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gain or loss on loans held for sale were as follows:

 

           
   As of December 31, 
(Dollars in thousands)  2023   2022 
Aggregate fair value  $853   $2,488 
Contractual balance   848    2,468 
Gain  $5   $20 
Schedule of Gains and Losses from Changes in Fair Value of Loans Held for Sale

 

                
   As of December 31, 
(Dollars in thousands)  2023   2022   2021 
Total change in fair value  $(26)  $(368)  $(836)
Schedule of Fair Value Measurements On Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements for individually evaluated loans measure at fair value on a non-recurring basis as of December 31, 2023 and 2022.

 

(Dollars in thousands) 
   Fair value   Valuation technique  Unobservable inputs  Range 
As of December 31, 2023                
Individual evaluated loans:                
One-to-four family residential real estate  $31   Sales comparison  Adjustment to appraised value   7%
Commercial loans   1,386   Sales comparison  Adjustment to comparable sales   0%-50%
Real estate owned:                
One-to-four family residential real estate   266   Sales comparison  Adjustment to appraised value   10%
                 
As of December 31, 2022                
Impaired loans:                
Commercial loans  $101   Sales comparison  Adjustment to comparable sales   0%-25%
Real estate owned:                
One-to-four family residential real estate   272   Sales comparison  Adjustment to appraised value   15%
Commercial real estate   234   Sales comparison  Adjustment to appraised value   15%