XML 39 R27.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, by Balance Sheet Grouping

Fair value estimates of the Company’s financial instruments as of March 31, 2024 and December 31, 2023, including methods and assumptions utilized, are set forth below:

 

                          
   As of March 31, 2024 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $16,468   $16,468   $-   $-   $16,468 
Interest-bearing deposits at other banks   4,920    -    4,920    -    4,920 
Investment securities available-for-sale   437,276    93,683    343,593    -    437,276 
Investment securities held-to-maturity   3,584    -    3,104    -    3,104 
Bank stocks, at cost   7,850    n/a     n/a     n/a     n/a  
Loans, net   952,611    -    -    929,340    929,340 
Loans held for sale   2,697    -    2,697    -    2,697 
Mortgage servicing rights   2,977    -    9,713    -    9,713 
Accrued interest receivable   7,478    312    1,980    5,186    7,478 
Derivative financial instruments   256    -    256    -    256 
                          
Financial liabilities:                         
Non-maturity deposits  $(1,101,701)  $(1,101,701)  $-   $-   $(1,101,701)
Certificates of deposit   (191,823)   -    (190,342)   -    (190,342)
FHLB and other borrowings   (74,716)   -    (74,492)   -    (74,492)
Subordinated debentures   (21,651)   -    (18,399)   -    (18,399)
Repurchase agreements   (15,895)   -    (15,895)   -    (15,895)
Accrued interest payable   (1,922)   -    (1,922)   -    (1,922)
Derivative financial instruments   (11)   -    (11)   -    (11)
                          

 

                          
   As of December 31, 2023 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $27,101   $27,101   $-   $-   $27,101 
Interest-bearing deposits at other banks   4,918    -    4,918    -    4,918 
Investment securities available-for-sale   452,769    95,667    357,102    -    452,769 
Investment securities held-to-maturity   3,555    -    3,049    -    3,049 
Bank stocks, at cost   8,123     n/a      n/a      n/a      n/a  
Loans, net   937,619    -    -    920,984    920,984 
Loans held for sale   853    -    853    -    853 
Mortgage servicing rights   3,158    -    9,498    -    9,498 
Accrued interest receivable   7,341    327    2,280    4,734    7,341 
Derivative financial instruments   114    -    114    -    114 
                          
Financial liabilities:                         
Non-maturity deposits  $(1,133,097)  $(1,133,097)  $-   $-   $(1,133,097)
Certificates of deposit   (183,154)   -    (183,154)   -    (183,154)
FHLB and other borrowings   (64,662)   -    (65,478)   -    (65,478)
Subordinated debentures   (21,651)   -    (18,906)   -    (18,906)
Repurchase agreements   (12,714)   -    (12,714)   -    (12,714)
Accrued interest payable   (1,979)   -    (1,979)   -    (1,979)
Derivative financial instruments   (14)   -    (14)   -    (14)
Schedule of Fair Value, Assets Measured On Recurring Basis

The following tables represent the Company’s financial instruments that are measured at fair value on a recurring basis at March 31, 2024 and December 31, 2023, allocated to the appropriate fair value hierarchy:

 

                 
(Dollars in thousands)      As of March 31, 2024 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                
Available-for-sale investment securities:                    
U. S. treasury securities  $93,683   $93,683   $-   $- 
Municipal obligations, tax exempt   118,445    -    118,445    - 
Municipal obligations, taxable   75,371    -    75,371    - 
Agency mortgage-backed securities   149,777    -    149,777    - 
Loans held for sale   2,697    -    2,697    - 
Derivative financial instruments   256    -    256    - 
Liability:                    
Derivative financial instruments   (11)   -    (11)   - 

 

                 
       As of December 31, 2023 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                
Available-for-sale investment securities:                    
U. S. treasury securities  $95,667   $95,667   $-   $- 
Municipal obligations, tax exempt   120,623    -    120,623    - 
Municipal obligations, taxable   79,083    -    79,083    - 
Agency mortgage-backed securities   157,396    -    157,396    - 
Loans held for sale   853    -    853    - 
Derivative financial instruments   114    -    114    - 
Liability:                    
Derivative financial instruments   (14)   -    (14)   - 
                     
Schedule of Fair Value Contractual Balance and Gain Loss On Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gains on loans held for sale were as follows:

 

   As of   As of 
   March 31,   December 31, 
(Dollars in thousands)  2024   2023 
Aggregate fair value  $2,697   $853 
Contractual balance   2,669    848 
Gain  $28   $5 
Schedule of Gains and Losses from Changes in Fair Value of Loans Held for Sale

 

           
   Three months ended 
   March 31, 
(Dollars in thousands)  2024   2023 
Total change in fair value  $145   $111 
Schedule of Fair Value Measurements On Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements measured at fair value on a nonrecurring basis as of March 31, 2024 and December 31, 2023.

 

(Dollars in thousands)              
   Fair value   Valuation technique  Unobservable inputs  Range 
As of March 31, 2024                
Individual evaluated loans:                
Commercial  $1,468   Sales comparison  Adjustment to comparable value   0%-50%  
Agriculture   56   Sales comparison  Adjustment to appraised value   20%-50%  
Real estate held-for-sale:                
Commercial real estate   4,195   Sales comparison  Adjustment to comparable value   15%
                 
As of December 31, 2023                
Individual evaluated loans:                
One-to-four family residential real estate  $31   Sales comparison  Adjustment to appraised value   7%
Commercial   1,386   Sales comparison  Adjustment to comparable value    0%-50%  
Real estate owned:                
One-to-four family residential real estate   266    Sales comparison  Adjustment to appraised value   10%