XML 41 R30.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Estimates of Financial Instruments

Fair value estimates of the Company’s financial instruments as of June 30, 2024 and December 31, 2023, including methods and assumptions utilized, are set forth below:

 

                     
   As of June 30, 2024 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $23,889   $23,889   $-   $-   $23,889 
Interest-bearing deposits at other banks   4,881    -    4,881    -    4,881 
Investment securities available-for-sale   420,459    89,325    331,134    -    420,459 
Investment securities held-to-maturity   3,613    -    3,128    -    3,128 
Bank stocks, at cost   9,647     n/a      n/a      n/a      n/a  
Loans, net   969,089    -    -    950,520    950,520 
Loans held for sale   2,513    -    2,513    -    2,513 
Mortgage servicing rights   2,997    -    9,774    -    9,774 
Accrued interest receivable   7,150    284    2,128    4,738    7,150 
Derivative financial instruments   315    -    315    -    315 
                          
Financial liabilities:                         
Non-maturity deposits  $(1,058,012)  $(1,058,012)  $-   $-   $(1,058,012)
Certificates of deposit   (192,470)   -    (191,115)   -    (191,115)
FHLB and other borrowings   (131,330)   -    (131,129)   -    (131,129)
Subordinated debentures   (21,651)   -    (18,474)   -    (18,474)
Repurchase agreements   (8,745)   -    (8,745)   -    (8,745)
Accrued interest payable   (2,230)   -    (2,230)   -    (2,230)

 

                     
   As of December 31, 2023 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $27,101   $27,101   $-   $-   $27,101 
Interest-bearing deposits at other banks   4,918    -    4,918    -    4,918 
Investment securities available-for-sale   452,769    95,667    357,102    -    452,769 
Investment securities held-to-maturity   3,555    -    3,049    -    3,049 
Bank stocks, at cost   8,123     n/a      n/a      n/a      n/a  
Loans, net   937,619    -    -    920,984    920,984 
Loans held for sale   853    -    853    -    853 
Mortgage servicing rights   3,158    -    9,498    -    9,498 
Accrued interest receivable   7,341    327    2,280    4,734    7,341 
Derivative financial instruments   114    -    114    -    114 
                          
Financial liabilities:                         
Non-maturity deposits  $(1,133,097)  $(1,133,097)  $-   $-   $(1,133,097)
Certificates of deposit   (183,154)   -    (181,655)   -    (181,655)
FHLB and other borrowings   (64,662)   -    (65,478)   -    (65,478)
Subordinated debentures   (21,651)   -    (18,906)   -    (18,906)
Repurchase agreements   (12,714)   -    (12,714)   -    (12,714)
Accrued interest payable   (1,979)   -    (1,979)   -    (1,979)
Derivative financial instruments   (14)   -    (14)   -    (14)
Schedule of Fair Value Instruments Measured On Recurring Basis

The following tables represent the Company’s financial instruments that are measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023, allocated to the appropriate fair value hierarchy:

 

                 
(Dollars in thousands)      As of June 30, 2024 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Available-for-sale investment securities:                    
U. S. treasury securities  $89,325   $89,325   $-   $- 
Municipal obligations, tax exempt   114,047    -    114,047    - 
Municipal obligations, taxable   74,588    -    74,588    - 
Agency mortgage-backed securities   142,499    -    142,499    - 
Loans held for sale   2,513    -    2,513    - 
Derivative financial instruments   315    -    315    - 

 

                 
       As of December 31, 2023 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Available-for-sale investment securities:                    
U. S. treasury securities  $95,667   $95,667   $-   $- 
Municipal obligations, tax exempt   120,623    -    120,623    - 
Municipal obligations, taxable   79,083    -    79,083    - 
Agency mortgage-backed securities   157,396    -    157,396    - 
Loans held for sale   853    -    853    - 
Derivative financial instruments   114    -    114    - 
Liability:                    
Derivative financial instruments   (14)   -    (14)   - 
Schedule of Fair Value Contractual Balance and Gain Loss On Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gains on loans held for sale as of June 30, 2024 and December 31, 2023 were as follows:

 

   As of   As of 
   June 30,   December 31, 
(Dollars in thousands)  2024   2023 
Aggregate fair value  $2,513   $853 
Contractual balance   2,481    848 
Gain  $32   $5 
Schedule of Gains from Changes in Fair Value of Derivative Financial Instruments

 

                 
   Three months ended   Six months ended 
   June 30,   June 30, 
(Dollars in thousands)  2024   2023   2024   2023 
Total change in fair value  $70   $45   $215   $156 
Schedule of Fair Value Measurements On Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements measured at fair value on a nonrecurring basis as of June 30, 2024 and December 31, 2023:

  

(Dollars in thousands)              
   Fair value   Valuation technique  Unobservable inputs  Range 
As of June 30, 2024                
Individual evaluated loans:                
Commercial  $2,351    Sales comparison   Adjustment to comparable value   0%-75 %
Real estate held-for-sale:                
Commercial real estate   3,216    Sales comparison   Adjustment to comparable value   32%
                 
As of December 31, 2023                
Individual evaluated loans:                
One-to-four family residential real estate  $31    Sales comparison   Adjustment to appraised value   7%
Commercial   1,386    Sales comparison   Adjustment to comparable value    0%-50 %
Real estate owned:                
One-to-four family residential real estate   266    Sales comparison   Adjustment to appraised value   10%