XML 42 R30.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Estimates of Financial Instruments

Fair value estimates of the Company’s financial instruments as of September 30, 2024 and December 31, 2023, including methods and assumptions utilized, are set forth below:

 

   amount   Level 1   Level 2   Level 3   Total 
   As of September 30, 2024 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $21,211   $21,211   $-   $-   $21,211 
Interest-bearing deposits at other banks   4,363    -    4,363    -    4,363 
Investment securities available-for-sale   411,012    83,753    327,259    -    411,012 
Investment securities held-to-maturity   3,643    -    3,131    -    3,131 
Bank stocks, at cost   7,894     n/a      n/a      n/a      n/a  
Loans, net   990,242    -    -    981,755    981,755 
Loans held for sale   3,250    -    3,250    -    3,250 
Mortgage servicing rights   3,041    -    8,799    -    8,799 
Accrued interest receivable   6,953    219    1,888    4,846    6,953 
Derivative financial instruments   318    -    318    -    318 
                          
Financial liabilities:                         
Non-maturity deposits  $(1,071,642)  $(1,071,642)  $-   $-   $(1,071,642)
Certificates of deposit   (203,860)   -    (203,299)   -    (203,299)
FHLB and other borrowings   (92,050)   -    (91,872)   -    (91,872)
Subordinated debentures   (21,651)   -    (18,564)   -    (18,564)
Repurchase agreements   (9,528)   -    (9,528)   -    (9,528)
Accrued interest payable   (2,231)   -    (2,231)   -    (2,231)
Derivative financial instruments   (45)   -    (45)   -    (45)

 

   amount   Level 1   Level 2   Level 3   Total 
   As of December 31, 2023 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $27,101   $27,101   $-   $-   $27,101 
Interest-bearing deposits at other banks   4,918    -    4,918    -    4,918 
Investment securities available-for-sale   452,769    95,667    357,102    -    452,769 
Investment securities held-to-maturity   3,555    -    3,049    -    3,049 
Bank stocks, at cost   8,123     n/a      n/a     n/a      n/a  
Loans, net   937,619    -    -    920,984    920,984 
Loans held for sale   853    -    853    -    853 
Mortgage servicing rights   3,158    -    9,498    -    9,498 
Accrued interest receivable   7,341    327    2,280    4,734    7,341 
Derivative financial instruments   114    -    114    -    114 
                          
Financial liabilities:                         
Non-maturity deposits  $(1,133,097)  $(1,133,097)  $-   $-   $(1,133,097)
Certificates of deposit   (183,154)   -    (181,655)   -    (181,655)
FHLB and other borrowings   (64,662)   -    (65,478)   -    (65,478)
Subordinated debentures   (21,651)   -    (18,906)   -    (18,906)
Repurchase agreements   (12,714)   -    (12,714)   -    (12,714)
Accrued interest payable   (1,979)   -    (1,979)   -    (1,979)
Derivative financial instruments   (14)   -    (14)   -    (14)
Schedule of Fair Value Instruments Measured On Recurring Basis

The following tables represent the Company’s financial instruments that are measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023, allocated to the appropriate fair value hierarchy:

 

   Total   Level 1   Level 2   Level 3 
(Dollars in thousands)      As of September 30, 2024 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Available-for-sale investment securities:                    
U. S. treasury securities  $83,753   $83,753   $-   $  - 
Municipal obligations, tax exempt   112,126    -    112,126    - 
Municipal obligations, taxable   75,129    -    75,129    - 
Agency mortgage-backed securities   140,004    -    140,004    - 
Loans held for sale   3,250    -    3,250    - 
Derivative financial instruments   318    -    318    - 
Liability:                    
Derivative financial instruments   (45)   -    (45)   - 

 

   Total   Level 1   Level 2   Level 3 
       As of December 31, 2023 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Available-for-sale investment securities:                    
U. S. treasury securities  $95,667   $95,667   $-   $  - 
Municipal obligations, tax exempt   120,623    -    120,623    - 
Municipal obligations, taxable   79,083    -    79,083    - 
Agency mortgage-backed securities   157,396    -    157,396    - 
Loans held for sale   853    -    853    - 
Derivative financial instruments   114    -    114    - 
Liability:                    
Derivative financial instruments   (14)   -    (14)   - 
Schedule of Fair Value Contractual Balance and Gain Loss On Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gains on loans held for sale as of September 30, 2024 and December 31, 2023 were as follows:

 

   As of   As of 
   September 30,   December 31, 
(Dollars in thousands)  2024   2023 
Aggregate fair value  $3,250   $853 
Contractual balance   3,204    848 
Gain  $46   $5 
Schedule of Gains from Changes in Fair Value of Derivative Financial Instruments

 

(Dollars in thousands)  2024   2023   2024   2023 
   Three months ended   Nine months ended 
   September 30,   September 30, 
(Dollars in thousands)  2024   2023   2024   2023 
Total change in fair value  $(42)  $(143)  $173   $13 
Schedule of Fair Value Measurements On Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements measured at fair value on a nonrecurring basis as of September 30, 2024 and December 31, 2023:

  

(Dollars in thousands)              
   Fair value   Valuation technique  Unobservable inputs  Range 
As of September 30, 2024                
Individual evaluated loans:                
Commercial  $2,208   Sales comparison  Adjustment to comparable value   0%-30%
                 
As of December 31, 2023                
Individual evaluated loans:                
One-to-four family residential real estate  $31   Sales comparison  Adjustment to appraised value   7%
Commercial   1,386   Sales comparison  Adjustment to comparable value   0%-50%
Real estate owned:                
One-to-four family residential real estate   266   Sales comparison  Adjustment to appraised value   10%