XML 138 R122.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Condensed Financial Statements (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 20,275 $ 27,101    
Interest-bearing deposits at other banks 4,110 4,918    
Total assets 1,574,142 1,561,672    
Subordinated debentures 21,651 21,651    
Other borrowings 13,808 12,714    
Stockholders’ equity 136,215 126,914 $ 111,433 $ 135,643
Total liabilities and stockholders’ equity 1,574,142 1,561,672    
Other non-interest income 924 1,074 928  
Income tax benefit 1,086 1,954 1,432  
Net earnings 13,003 12,236 9,878  
Other comprehensive  income (loss) 728 8,510 (28,946)  
Total comprehensive income 13,731 20,746 (19,068)  
Net cash provided by operating activities 14,236 12,604 24,780  
Net change in interest-bearing deposits at banks 808 4,150 (1,728)  
Net cash (used in) provided by investing activities (18,105) (50,611) (197,159)  
Proceeds from exercise of stock options 52  
Payment of dividends (4,612) (4,390) (4,198)  
Net cash (used in) provided by financing activities (2,957) 41,952 6,322  
Net increase (decrease) in cash (6,826) 3,945 (166,057)  
Cash and cash equivalents at beginning of year 27,101 23,156 189,213  
Cash and cash equivalents at end of year 20,275 27,101 23,156  
Parent Company [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 395 286    
Interest-bearing deposits at other banks 151 215    
Investment in subsidiaries 160,634 153,813    
Other 960 990    
Total assets 162,140 155,304    
Subordinated debentures 21,651 21,651    
Other borrowings 4,200 6,649    
Other 74 90    
Stockholders’ equity 136,215 126,914    
Total liabilities and stockholders’ equity 162,140 155,304    
Dividends from Bank 8,500 8,000 29,350  
Dividends from nonbank subsidiary 975 1,000 490  
Interest income 55 51 26  
Other non-interest income 8 8 8  
Interest expense (2,013) (2,113) (998)  
Other expense, net (637) (620) (412)  
Earnings before equity in undistributed earnings 6,888 6,326 28,464  
Increase (decrease) in undistributed equity of Bank 5,122 5,252 (19,030)  
Increase (decrease) in undistributed equity of nonbank subsidiary 450 102 155  
Earnings before income taxes 12,460 11,680 9,589  
Income tax benefit (543) (556) (289)  
Net earnings 13,003 12,236 9,878  
Other comprehensive  income (loss) 728 8,510 (28,946)  
Total comprehensive income 13,731 20,746 (19,068)  
(Increase) decrease in undistributed equity of subsidiaries (5,572) (5,354) 18,875  
Other 12 1 79  
Net cash provided by operating activities 7,443 6,883 28,832  
Net change in interest-bearing deposits at banks 64 1  
Acquisition of Freedom Bancshares, Inc. (33,350)  
Net cash (used in) provided by investing activities 64 1 (33,350)  
Proceeds from exercise of stock options 52  
Payment of dividends (4,612) (4,390) (4,198)  
Purchase of treasury stock (338) (75) (1,239)  
Issuances of outstanding debt 360 10,065  
Payment on outstanding debt (2,808) (2,351) (1,065)  
Net cash (used in) provided by financing activities (7,398) (6,764) 3,563  
Net increase (decrease) in cash 109 120 (955)  
Cash and cash equivalents at beginning of year 286 166 1,121  
Cash and cash equivalents at end of year $ 395 $ 286 $ 166