XML 67 R51.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Estimates of Financial Instruments

Fair value estimates of the Company’s financial instruments as of December 31, 2024 and 2023, including methods and assumptions utilized, are set forth below:

 

   amount   Level 1   Level 2   Level 3   Total 
(Dollars in thousands)  As of December 31, 2024 
   Carrying                 
   amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Cash and cash equivalents  $20,275   $20,275   $-   $-   $20,275 
Interest-bearing deposits at other banks   4,110    -    4,110    -    4,110 
Investment securities available-for-sale   372,512    64,458    308,054    -    372,512 
Investment securities held-to-maturity   3,672    -    3,290    -    3,290 
Bank stocks, at cost   6,618     n/a      n/a      n/a      n/a  
Loans, net   1,039,221    -    -    1,027,865    1,027,865 
Loans held for sale   3,420    -    3,420    -    3,420 
Mortgage servicing rights   3,061    -    9,615    -    9,615 
Accrued interest receivable   7,132    219    2,001    4,912    7,132 
Derivative financial instruments   200    -    200    -    200 
    Derivative assets    Derivative assets    Derivative assets    Derivative assets    Derivative assets 
                          
Financial liabilities:                         
Non-maturity deposits  $(1,134,072)  $(1,134,072)  $-   $-   $(1,134,072)
Certificates of deposit   (194,694)   -    (193,901)   -    (193,901)
FHLB and other borrowings   (53,046)   -    (48,846)   -    (48,846)
Subordinated debentures   (21,651)   -    (18,556)   -    (18,556)
Repurchase agreements   (13,808)   -    (13,808)   -    (13,808)
Accrued interest payable   (1,833)   -    (1,833)   -    (1,833)
                          

 

    amount    Level 1    Level 2    Level 3    Total 
(Dollars in thousands)  As of December 31, 2023 
    Carrying                     
    amount    Level 1    Level 2    Level 3    Total 
Financial assets:                         
Cash and cash equivalents  $27,101   $27,101   $-   $-   $27,101 
Interest-bearing deposits at other banks   4,918    -    4,918    -    4,918 
Investment securities available-for-sale   452,769    95,667    357,102    -    452,769 
Investment securities held-to-maturity   3,555    -    3,049    -    3,049 
Bank stocks, at cost   8,123     n/a      n/a      n/a      n/a  
Loans, net   937,619    -    -    920,984    920,984 
Loans held for sale   853    -    853    -    853 
Mortgage servicing rights   3,158    -    9,498    -    9,498 
Accrued interest receivable   7,341    327    2,280    4,734    7,341 
Derivative financial instruments   114    -    114    -    114 
                          
Financial liabilities:                         
Non-maturity deposits  $(1,133,097)  $(1,133,097)  $-   $-   $(1,133,097)
Certificates of deposit   (183,154)   -    (181,655)   -    (181,655)
FHLB and other borrowings   (64,662)   -    (65,478)   -    (65,478)
Subordinated debentures   (21,651)   -    (18,906)   -    (18,906)
Repurchase agreements   (12,714)   -    (12,714)   -    (12,714)
Accrued interest payable   (1,979)   -    (1,979)   -    (1,979)
Derivative financial instruments   (14)   -    (14)   -    (14)
Schedule of Fair Value Instruments Measured On Recurring Basis

The following table represents the Company’s financial instruments that are measured at fair value on a recurring basis at December 31, 2024 and 2023, allocated to the appropriate fair value hierarchy:

 

   Total   Level 1   Level 2   Level 3 
(Dollars in thousands)      As of December 31, 2024 
       Fair value hierarchy 
   Total   Level 1   Level 2   Level 3 
Assets:                
Available-for-sale securities                    
U. S. treasury securities  $64,458   $64,458   $-   $- 
Municipal obligations, tax exempt   107,128    -    107,128    - 
Municipal obligations, taxable   71,715    -    71,715    - 
Agency mortgage-backed securities   129,211    -    129,211    - 
Loans held for sale   3,420    -    3,420    - 
Derivative financial instruments   200    -    200    - 

 

    Total    Level 1    Level 2    Level 3  
(Dollars in thousands)       As of December 31, 2023 
        Fair value hierarchy 
    Total    Level 1    Level 2    Level 3  
Assets:                    
U. S. treasury securities  $95,667   $95,667   $-   $- 
Municipal obligations, tax exempt   120,623    -    120,623    - 
Municipal obligations, taxable   79,083    -    79,083    - 
Agency mortgage-backed securities   157,396    -    157,396    - 
Loans held for sale   853    -    853    - 
Derivative financial instruments   114    -    114    - 
Liabilities:                    
Derivative financial instruments   (14)   -    (14)   - 
Schedule of Fair Value Contractual Balance and Gain Loss On Loans Held for Sale

The aggregate fair value, contractual balance (including accrued interest), and gain or loss on loans held for sale were as follows:

 

(Dollars in thousands)  2024   2023 
   As of December 31, 
(Dollars in thousands)  2024   2023 
Aggregate fair value  $3,420   $853 
Contractual balance   3,376    848 
Gain  $44   $5 
Schedule of Gains from Changes in Fair Value of Derivative Financial Instruments

 

(Dollars in thousands)  2024   2023   2022 
   As of December 31, 
(Dollars in thousands)  2024   2023   2022 
Total change in fair value  $100   $(26)  $(368)
Schedule of Fair Value Measurements On Nonrecurring, Valuation Techniques

The following table presents quantitative information about Level 3 fair value measurements for individually evaluated loans measure at fair value on a non-recurring basis as of December 31, 2024 and 2023.

 

(Dollars in thousands)              
   Fair value   Valuation technique  Unobservable inputs  Range 
As of December 31, 2024                
Individual evaluated loans:                
Commercial loans  $1,768   Sales comparison  Adjustment to comparable sales   0%-50% 
                 
                 
As of December 31, 2023                
Individual evaluated loans:                
One-to-four family residential real estate  $31   Sales comparison  Adjustment to appraised value   7%
Commercial loans   1,386   Sales comparison  Adjustment to comparable sales   0%-50% 
Real estate owned:                
One-to-four family residential real estate   266   Sales comparison  Adjustment to appraised value   10%