XML 25 R18.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents information about our assets and liabilities that are measured at fair value on a recurring basis, and indicates the fair value hierarchy of the valuation techniques we utilized to determine such fair value (in thousands):

March 31, 2025

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market securities (cash equivalents)

 

$

12,401

 

 

$

 

 

$

 

 

$

12,401

 

Restricted cash

 

 

20

 

 

 

 

 

 

 

 

 

20

 

US government securities

 

 

 

 

 

6,197

 

 

 

 

 

 

6,197

 

Corporate bonds

 

 

 

 

 

3,642

 

 

 

 

 

 

3,642

 

Commercial paper

 

 

 

 

 

390

 

 

 

 

 

 

390

 

Total assets

 

$

12,421

 

 

$

10,229

 

 

$

 

 

$

22,650

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Convertible debt

 

$

 

 

 

9,489

 

 

$

 

 

$

9,489

 

Contingent consideration

 

 

 

 

 

 

 

 

1,240

 

 

 

1,240

 

Total liabilities

 

$

 

 

$

9,489

 

 

$

1,240

 

 

$

10,729

 

Summary of Cash Equivalents

Cash equivalents consist of the following (in thousands):

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

March 31, 2025

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

Money market securities

 

$

12,401

 

 

$

 

 

$

 

 

$

12,401

 

Total cash equivalents

 

$

12,401

 

 

$

 

 

$

 

 

$

12,401

 

Money market securities (restricted cash)

 

$

20

 

 

$

 

 

$

 

 

$

20

 

Total restricted cash

 

$

20

 

 

$

 

 

$

 

 

$

20

 

Schedule of Corporate Bonds and Commercial Paper

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

March 31, 2025

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

US government securities

 

$

6,196

 

 

$

 

 

$

1

 

 

$

6,197

 

Corporate bonds

 

 

3,641

 

 

 

 

 

 

1

 

 

 

3,642

 

Commercial paper

 

 

390

 

 

 

 

 

 

 

 

 

390

 

Total marketable securities

 

$

10,227

 

 

$

 

 

$

2

 

 

$

10,229

 

Schedule of Aggregate Fair Value of Principal Amount of Convertible Debt The aggregate fair value of the principal amount of the convertible debt is a Level 2 fair value measurement.

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

 

Principal

 

 

Carrying

 

 

Fair

 

 

Principal

 

 

Carrying

 

 

Fair

 

 

 

Amount

 

 

Value

 

 

Value

 

 

Amount

 

 

Value

 

 

Value

 

2024 SVB Convertible Debt

 

$

10,000

 

 

$

9,851

 

 

$

9,489

 

 

$

10,000

 

 

$

9,837

 

 

$

9,430

 

 

As of March 31, 2025 and December 31, 2024, the New Convertible Term Loan balance was comprised of the following:

 

 

March 31,

 

 

December 31,

 

 

2025

 

 

2024

 

New Convertible Term Loan Information

 

 

 

 

 

Principal

$

10,000

 

 

$

10,000

 

Transaction costs

 

(186

)

 

 

(186

)

Amortization of transaction costs

 

37

 

 

 

23

 

 

 

9,851

 

 

 

9,837

 

Schedule of Changes in Fair Value of Liabilities

The following table presents the changes in fair value of our total Level 3 financial liabilities for the three months ended March 31, 2025:

 

 

 

Balance at

 

 

Change in

 

 

Balance at

 

(in thousands)

 

December 31, 2024

 

 

Fair Value

 

 

March 31, 2025

 

Contingent consideration

 

$

1,149

 

 

$

91

 

 

$

1,240