XML 52 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables )
6 Months Ended
Jun. 30, 2012
Fair Value [Abstract]  
Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities
         
    Fair Value
Measurements at
June 30, 2012
Using Significant Other
Observable Inputs
(Level 2)
 

Financial Assets:

       

Securities available for sale:

       

Issued by U.S. government-sponsored entities and agencies:

       

Mortgage-backed securities — residential

  $ 1,755  

Collateralized mortgage obligations

    15,557  
   

 

 

 

Total securities available for sale

  $ 17,312  
   

 

 

 

Loans held for sale

  $ 1,573  
   

 

 

 

Yield maintenance provisions (embedded derivatives)

  $ 1,055  
   

 

 

 

Interest rate lock commitments

  $ 40  
   

 

 

 

Financial Liabilities:

       

Interest-rate swaps

  $ 1,055  
   

 

 

 

 

         
    Fair Value
Measurements at
December 31, 2011
Using Significant Other
Observable Inputs
(Level 2)
 

Financial Assets:

       

Securities available for sale:

       

Issued by U.S. government-sponsored entities and agencies:

       

Mortgage-backed securities—residential

  $ 1,673  

Collateralized mortgage obligations

    16,843  
   

 

 

 

Total securities available for sale

  $ 18,516  
   

 

 

 

Loans held for sale

  $ 1,210  
   

 

 

 

Yield maintenance provisions (embedded derivatives)

  $ 999  
   

 

 

 

Interest rate lock commitments

  $ 39  
   

 

 

 

Financial Liabilities:

       

Interest-rate swaps

  $ 999  
   

 

 

 
Assets and liabilities measured at fair value on a non-recurring basis
                 
    Fair Value Measurements at June 30, 2012 Using  
    Significant Other  Observable
Inputs
(Level 2)
    Significant Unobservable
Inputs
(Level 3)
 

Loan servicing rights

  $ 1          
   

 

 

         

Impaired loans:

               

Commercial

          $ 132  

Real Estate:

               

Multi-family residential

            3,943  

Commercial:

               

Non-owner occupied

            1,882  

Owner occupied

            409  

Land

            162  
           

 

 

 

Total impaired loans

          $ 6,528  
           

 

 

 

Foreclosed assets

               

Real Estate:

               

Single-family residential

          $ 48  

Commercial:

               

Non-owner occupied

            985  

Land

            1,209  
           

 

 

 

Total foreclosed assets

          $ 2,242  
           

 

 

 

 

                 
    Fair Value Measurements at December 31, 2011 Using  
    Significant Other  Observable
Inputs
(Level 2)
    Significant Unobservable
Inputs
(Level 3)
 

Loan servicing rights

  $ 9          
   

 

 

         

Impaired loans:

               

Commercial

          $ 108  

Real Estate:

               

Multi-family residential

            3,065  

Commercial:

               

Non-owner occupied

            2,887  

Owner occupied

            516  

Land

            233  
           

 

 

 

Total impaired loans

          $ 6,809  
           

 

 

 

Foreclosed assets

               

Real Estate:

               

Commercial:

               

Land

          $ 1,209  
           

 

 

 

Total foreclosed assets

          $ 1,209  
           

 

 

 
Financial instruments measured at fair value on a non-recurring basis
                     
    Fair Value    

Valuation Technique(s)

 

Unobservable Inputs

 

Range

(Weighted

Average)

Impaired loans:

                   

Commercial

  $ 132     Income approach   Adjustment for differences in net operating income expectations   -10.0%

Commercial real estate:

                   

Multi-family residential

    3,943     Comparable sales approach   Adjustment for differences between the comparable sales transactions  

-39.0% to

-27.1%

(-32.7%)

Commercial:

                   

Non-owner occupied

    1,882     Comparable sales approach   Adjustment for differences between the comparable sales transactions  

-9.7% to

16.7%

(3.2%)

         

Owner occupied

    409     Comparable sales approach   Adjustment for differences between the comparable sales transactions   -6.3%
         

Land

    162     Income approach   Adjustment for differences in land contract cash flow expectations   0.0%
            Comparable sales approach   Adjustment for differences between the comparable sales transactions   8.1%

Foreclosed assets:

                   

Real-estate

                   

Single-family

    48     Market approach   See note (1)   0.0%
         

Commercial:

                   

Non-owner occupied

    985     Market approach   See note (1)   0.0%

Land

    1,209     Comparable sales approach   Adjustment for differences between the comparable sales transactions   -31.7%

Note (1)—The market approach reflects values represented by sales contracts related to these foreclosed assets. The actual sales had not closed as of June 30, 2012.

Aggregate fair value, contractual balance (including accrued interest) and gain or loss
                 
    June 30, 2012     December 31, 2011  

Aggregate fair value

  $ 1,573     $ 1,210  

Contractual balance

    1,555       1,196  

Gain

    18       14  
Amount of gains and losses from changes in fair value included in earnings
                                 
    Three months ended June 30,     Six months ended June 30,  
    2012     2011     2012     2011  

Interest income

  $ 7     $ 7     $ 19     $ 18  

Change in fair value

    13       —         4       (12
   

 

 

   

 

 

   

 

 

   

 

 

 

Total change in fair value

  $ 20     $ 7     $ 23     $ 6  
   

 

 

   

 

 

   

 

 

   

 

 

 
Carrying amounts and estimated fair values of financial instruments
                                         
    Fair Value Measurements at June 30, 2012 Using:  
    Carrying
Value
    Level 1     Level 2     Level 3     Total  

Financial assets

                                       

Cash and cash equivalents

  $ 55,209     $ 55,209     $ —       $ —       $ 55,209  

Interest-bearing deposits in other financial institutions

    1,984       1,984               —         1,984  

Securities available for sale

    17,312       —         17,312       —         17,312  

Loans held for sale

    1,573       —         1,573       —         1,573  

Loans, net

    132,352       —         —         136,132       136,132  

FHLB stock

    1,942       —         —         —         n/a  

Accrued interest receivable

    83       14       69       —         83  

Yield maintenance provisions (embedded derivatives)

    1,055       —         1,055       —         1,055  

Interest rate lock commitments

    40       —         40       —         40  
           

Financial liabilities

                                       

Deposits

  $ (198,352   $ (80,407   $ (119,849   $ —       $ (200,256

FHLB advances

    (10,000     —         (10,442     —         (10,442

Subordinated debentures

    (5,155     —         (2,861     —         (2,861

Accrued interest payable

    (388     —         (388     —         (388

Interest-rate swaps

    (1,055     —         (1,055     —         (1,055
                 
    December 31, 2011  
    Carrying
Amount
    Fair Value  

Financial assets

               

Cash and cash equivalents

  $ 61,436     $ 61,436  

Interest-bearing deposits in other financial institutions

    1,984       1,984  

Securities available for sale

    18,516       18,516  

Loans held for sale

    1,210       1,210  

Loans, net

    151,160       155,159  

FHLB stock

    1,942       n/a  

Accrued interest receivable

    92       92  

Yield maintenance provisions (embedded derivatives)

    999       999  

Interest rate lock commitments

    39       39  
     

Financial liabilities

               

Deposits

  $ (217,049   $ (219,235

FHLB advances

    (15,742     (16,327

Subordinated debentures

    (5,155     (2,810

Accrued interest payable

    (300     (300

Interest-rate swaps

    (999     (999