XML 40 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans (Tables)
3 Months Ended
Mar. 31, 2013
Loans [Abstract]  
Recorded investment in loans by portfolio segment

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

2013

 

2012

 

 

 

 

 

 

Commercial

$

28,524 

 

$

25,408 

Real estate:

 

 

 

 

 

Single-family residential

 

46,618 

 

 

43,058 

Multi-family residential

 

27,109 

 

 

21,576 

Commercial

 

56,432 

 

 

54,291 

Construction

 

79 

 

 

14 

Consumer:

 

 

 

 

 

Home equity lines of credit

 

12,748 

 

 

12,963 

Other

 

971 

 

 

970 

Subtotal

 

172,481 

 

 

158,280 

Less: ALLL

 

(5,682)

 

 

(5,237)

 

 

 

 

 

 

Loans, net

$

166,799 

 

$

153,043 

 

Activity in ALLL by portfolio segment

The following tables present the activity in the ALLL by portfolio segment for the three months ended March 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2013

 

 

 

 

Real Estate

 

 

 

 

Consumer

 

 

 

 

 

 

Single-

 

Multi-

 

 

 

 

 

Home Equity

 

 

 

 

 

Commercial

 

family

 

family

 

Commercial

 

Construction

 

lines of credit

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

1,311 

 

$

332 

 

$

1,396 

 

$

1,946 

 

$

-  

 

$

241 

 

$

11 

 

$

5,237 

Addition to (reduction in)
provision for loan losses

 

81 

 

 

(94)

 

 

179 

 

 

197 

 

 

 

 

(23)

 

 

(15)

 

 

326 

Charge-offs

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

Recoveries

 

17 

 

 

 

 

29 

 

 

54 

 

 

-  

 

 

 

 

16 

 

 

119 

Ending balance

$

1,409 

 

$

239 

 

$

1,604 

 

$

2,197 

 

$

 

$

220 

 

$

12 

 

$

5,682 

 

The following tables present the activity in the ALLL by portfolio segment for the three months ended March, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2012

 

 

 

 

Real Estate

 

 

 

 

Consumer

 

 

 

 

 

 

Single-

 

Multi-

 

 

 

 

 

Home Equity

 

 

 

 

 

Commercial

 

family

 

family

 

Commercial

 

Construction

 

lines of credit

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

2,281 

 

$

207 

 

$

1,470 

 

$

1,863 

 

$

-  

 

$

272 

 

$

17 

 

$

6,110 

Addition to (reduction in)
provision for loan losses

 

(508)

 

 

(19)

 

 

370 

 

 

347 

 

 

-  

 

 

19 

 

 

(9)

 

 

200 

Charge-offs

 

(15)

 

 

-  

 

 

(416)

 

 

(434)

 

 

-  

 

 

(20)

 

 

-  

 

 

(885)

Recoveries

 

44 

 

 

 

 

22 

 

 

136 

 

 

-  

 

 

 

 

 

 

216 

Ending balance

$

1,802 

 

$

190 

 

$

1,446 

 

$

1,912 

 

$

-  

 

$

274 

 

$

17 

 

$

5,641 

 

Balance in ALLL and recorded investment in loans by portfolio segment and based on impairment method

The following table presents the balance in the ALLL and the recorded investment in loans by portfolio segment and based on the impairment method as of March 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

 

 

 

Consumer

 

 

 

 

Commercial

 

Single-
family

 

Multi-
family

 

Commercial

 

Construction

 

Home Equity
lines of credit

 

Other

 

Total

ALLL:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

562 

 

$

44 

 

$

84 

 

$

152 

 

$

-  

 

$

-  

 

$

-  

 

$

842 

Collectively evaluated for impairment

 

847 

 

 

195 

 

 

1,520 

 

 

2,045 

 

 

 

 

220 

 

 

12 

 

 

4,840 

Total ending allowance balance

$

1,409 

 

$

239 

 

$

1,604 

 

$

2,197 

 

$

 

$

220 

 

$

12 

 

$

5,682 

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

988 

 

 

128 

 

 

2,127 

 

 

5,728 

 

 

-  

 

 

-  

 

 

-  

 

 

8,971 

Collectively evaluated for impairment

 

27,536 

 

 

46,490 

 

 

24,982 

 

 

50,704 

 

 

79 

 

 

12,748 

 

 

971 

 

 

163,510 

Total ending loan balance

$

28,524 

 

$

46,618 

 

$

27,109 

 

$

56,432 

 

$

79 

 

$

12,748 

 

$

971 

 

$

172,481 

 

The following table presents the balance in the ALLL and the recorded investment in loans by portfolio segment and based on the impairment method as of December 31, 2012: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

 

 

 

Consumer

 

 

 

 

Commercial

 

Single-
family

 

Multi-
family

 

Commercial

 

Construction

 

Home Equity
lines of credit

 

Other

 

Total

ALLL:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

609 

 

$

71 

 

$

24 

 

$

126 

 

$

-  

 

$

-  

 

$

-  

 

$

830 

Collectively evaluated for impairment

 

702 

 

 

261 

 

 

1,372 

 

 

1,820 

 

 

-  

 

 

241 

 

 

11 

 

 

4,407 

Total ending allowance balance

$

1,311 

 

$

332 

 

$

1,396 

 

$

1,946 

 

$

-  

 

$

241 

 

$

11 

 

$

5,237 

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

                 -

 

 

                 -

 

 

-  

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

1,091 

 

 

129 

 

 

2,167 

 

 

6,467 

 

 

-  

 

 

-  

 

 

-  

 

 

9,854 

Collectively evaluated for impairment

 

24,317 

 

 

42,929 

 

 

19,409 

 

 

47,824 

 

 

14 

 

 

12,963 

 

 

970 

 

 

148,426 

Total ending loan balance

$

25,408 

 

$

43,058 

 

$

21,576 

 

$

54,291 

 

$

14 

 

$

12,963 

 

$

970 

 

$

158,280 

 

Individually evaluated for impairment by class of loans

The following table presents loans individually evaluated for impairment by class of loans at March 31, 2013.  The unpaid principal balance is the contractual principal balance outstanding.  The recorded investment is the unpaid principal balance adjusted for partial charge-offs, purchase premiums and discounts, deferred loan fees and costs and includes accrued interest. The table presents accrual basis interest income recognized during the three months ended March 31, 2013.  Cash payments of interest during the three months ended March 31, 2013 totaled $57.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2013

 

Three months ended March 31, 2013

 

Unpaid Principal Balance

 

Recorded Investment

 

ALLL Allocated

 

Average Recorded Investment

 

Interest Income Recognized

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

136 

 

$

120 

 

$

-  

 

$

172 

 

$

-  

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

Multi-family residential

 

1,972 

 

 

1,851 

 

 

-  

 

 

1,860 

 

 

-  

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

2,222 

 

 

1,527 

 

 

-  

 

 

1,928 

 

 

-  

Owner occupied

 

2,155 

 

 

1,204 

 

 

-  

 

 

1,219 

 

 

-  

Land

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

Construction

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

Consumer:

 

 

 

 

-  

 

 

 

 

 

 

 

 

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated for portfolio

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

Purchased for portfolio

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

Other

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

Total with no allowance recorded

 

6,485 

 

 

4,702 

 

 

-  

 

 

5,179 

 

 

-  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

867 

 

 

868 

 

 

562 

 

 

884 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

128 

 

 

128 

 

 

44 

 

 

128 

 

 

Multi-family residential

 

277 

 

 

276 

 

 

84 

 

 

280 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

2,225 

 

 

2,225 

 

 

132 

 

 

2,230 

 

 

34 

Owner occupied

 

392 

 

 

392 

 

 

 

 

393 

 

 

Land

 

425 

 

 

380 

 

 

13 

 

 

386 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated for portfolio

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

 

Purchased for portfolio

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

 

Other

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

 

Total with an allowance recorded

 

4,314 

 

 

4,269 

 

 

842 

 

 

4,301 

 

 

54 

Total

$

10,799 

 

$

8,971 

 

$

842 

 

$

9,480 

 

$

54 

 

 

 

The following table presents loans individually evaluated for impairment by class of loans at December 31, 2012.  The unpaid principal balance is the contractual principal balance outstanding.  The recorded investment is the unpaid principal balance adjusted for partial charge-offs, purchase premiums and discounts, deferred loan fees and costs and includes accrued interest. The table presents accrual basis interest income recognized during the three months ended March 31, 2012.  Cash payments of interest during the three months ended March 31, 2012 totaled $88.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

Three months ended March 31, 2012

 

Unpaid Principal Balance

 

Recorded Investment

 

ALLL Allocated

 

Average Recorded Investment

 

Interest Income Recognized

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

136 

 

$

121 

 

$

-  

 

$

67 

 

$

-  

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

Multi-family residential

 

2,001 

 

 

1,879 

 

 

-  

 

 

4,244 

 

 

10 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

3,000 

 

 

2,195 

 

 

-  

 

 

1,367 

 

 

-  

Owner occupied

 

2,195 

 

 

1,244 

 

 

-  

 

 

429 

 

 

-  

Land

 

-  

 

 

-  

 

 

-  

 

 

224 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated for portfolio

 

-  

 

 

-  

 

 

-  

 

 

135 

 

 

 

Purchased for portfolio

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

 

Other

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

 

Total with no allowance recorded

 

7,332 

 

 

5,439 

 

 

-  

 

 

6,466 

 

 

11 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

970 

 

 

970 

 

 

609 

 

 

696 

 

 

13 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

129 

 

 

129 

 

 

71 

 

 

90 

 

 

-  

Multi-family residential

 

288 

 

 

288 

 

 

24 

 

 

92 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

2,239 

 

 

2,239 

 

 

105 

 

 

2,340 

 

 

57 

Owner occupied

 

396 

 

 

396 

 

 

 

 

736 

 

 

Land

 

438 

 

 

393 

 

 

14 

 

 

384 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated for portfolio

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

 

Purchased for portfolio

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

 

Other

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

 

Total with an allowance recorded

 

4,460 

 

 

4,415 

 

 

830 

 

 

4,338 

 

 

83 

Total

$

11,792 

 

$

9,854 

 

$

830 

 

$

10,804 

 

$

94 

 

 

Recorded investment in nonaccrual loans by class of loans

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

2013

 

2012

Loans past due over 90 days still on accrual:

 

 

 

 

 

Real estate:

 

 

 

 

 

  Commercial:

 

-  

 

 

-  

     Non-owner occupied

 

-  

 

 

-  

 Other consumer loans

 

-  

 

 

-  

Total over 90 days still on accrual loans

 

-  

 

 

-  

Nonaccrual loans:

 

 

 

 

 

Commercial

$

653 

 

$

714 

Real estate:

 

 

 

 

 

Single-family residential

 

119 

 

 

113 

Multi-family residential

 

2,044 

 

 

2,082 

Commercial:

 

 

 

 

 

Non-owner occupied

 

1,527 

 

 

2,195 

Owner occupied

 

1,204 

 

 

1,243 

Land

 

-  

 

 

-  

Consumer:

 

 

 

 

 

Home equity lines of credit:

 

-  

 

 

-  

Originated for portfolio

 

12 

 

 

-  

Purchased for portfolio

 

 

 

Other consumer

 

-  

 

 

-  

Total nonaccrual

 

5,565 

 

 

6,356 

Total nonaccrual and nonperforming loans

$

5,565 

 

$

6,356 

 

Aging of recorded investment in past due loans by class of loans

The following table presents the aging of the recorded investment in past due loans by class of loans as of March 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 - 59 Days Past Due

 

60 - 89 Days Past Due

 

Greater than 90 Days Past Due

 

Total Past Due

 

Loans Not Past Due

 

Nonaccrual Loans Not > 90 days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

-  

 

$

-  

 

$

165 

 

$

165 

 

$

28,359 

 

$

488 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

796 

 

 

131 

 

 

88 

 

 

1,015 

 

 

45,603 

 

 

30 

Multi-family residential

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

27,109 

 

 

2,045 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

-  

 

 

38 

 

 

957 

 

 

995 

 

 

28,047 

 

 

570 

Owner occupied

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

22,905 

 

 

1,204 

Land

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

4,485 

 

 

-  

Construction

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

79 

 

 

-  

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated for portfolio

 

-  

 

 

54 

 

 

12 

 

 

66 

 

 

10,548 

 

 

-  

Purchased for portfolio

 

 

 

-  

 

 

-  

 

 

 

 

2,128 

 

 

Other

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

971 

 

 

-  

Total

$

802 

 

$

223 

 

$

1,222 

 

$

2,247 

 

$

170,234 

 

$

4,343 

 

 

The following table presents the aging of the recorded investment in past due loans by class of loans as of December 31, 2012: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 - 59 Days Past Due

 

60 - 89 Days Past Due

 

Greater than 90 Days Past Due

 

Total Past Due

 

Loans Not Past Due

 

Nonaccrual Loans Not > 90 days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

-  

 

$

65 

 

$

121 

 

$

186 

 

$

25,222 

 

$

593 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

1,105 

 

 

122 

 

 

74 

 

 

1,301 

 

 

41,757 

 

 

39 

Multi-family residential

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

21,576 

 

 

2,082 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

40 

 

 

-  

 

 

1,611 

 

 

1,651 

 

 

28,299 

 

 

583 

Owner occupied

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

19,774 

 

 

1,244 

Land

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

4,568 

 

 

-  

Construction

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

14 

 

 

-  

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated for portfolio

 

20 

 

 

-  

 

 

-  

 

 

20 

 

 

10,699 

 

 

-  

Purchased for portfolio

 

-  

 

 

-  

 

 

 

 

 

 

2,235 

 

 

-  

Other

 

18 

 

 

-  

 

 

-  

 

 

18 

 

 

951 

 

 

-  

Total

$

1,183 

 

$

187 

 

$

1,815 

 

$

3,185 

 

$

155,095 

 

$

4,541 

 

Schedule of Debtor Troubled Debt Restructuring, Subsequent Periods

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

2013

 

2012

Commercial

$

488 

 

$

528 

Real estate:

 

 

 

 

 

Multi-family residential

 

2,044 

 

 

2,082 

Commercial:

 

 

 

 

 

Non-owner occupied

 

-  

 

 

388 

Owner occupied

 

279 

 

 

288 

Total

$

2,811 

 

$

3,286 

 

Financing Receivable Credit Quality Indicators

The recorded investment in loans by risk category and by class of loans as of March 31, 2013 and based on the most recent analysis performed follows.  There were no loans rated doubtful at March 31, 2013 and December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not Rated

 

Pass

 

Special Mention

 

Substandard

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

270 

 

$

24,072 

 

$

2,653 

 

$

1,529 

 

$

28,524 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Single-family residential

 

46,499 

 

 

-  

 

 

-  

 

 

119 

 

 

46,618 

   Multi-family residential

 

-  

 

 

18,451 

 

 

5,763 

 

 

2,895 

 

 

27,109 

   Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       Non-owner occupied

 

220 

 

 

21,666 

 

 

2,405 

 

 

4,752 

 

 

29,043 

       Owner occupied

 

-  

 

 

19,017 

 

 

423 

 

 

3,465 

 

 

22,905 

       Land

 

115 

 

 

944 

 

 

432 

 

 

2,993 

 

 

4,484 

   Construction

 

12 

 

 

67 

 

 

-  

 

 

-  

 

 

79 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       Originated for portfolio

 

10,602 

 

 

-  

 

 

-  

 

 

12 

 

 

10,614 

       Purchased for portfolio

 

1,699 

 

 

-  

 

 

429 

 

 

 

 

2,134 

   Other

 

971 

 

 

-  

 

 

-  

 

 

-  

 

 

971 

 

$

60,388 

 

$

84,217 

 

$

12,105 

 

$

15,771 

 

$

172,481 

 

The recorded investment in loans by risk category and by class of loans as of December 31, 2012 follows. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not Rated

 

Pass

 

Special Mention

 

Substandard

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

285 

 

$

21,013 

 

$

2,637 

 

$

1,473 

 

$

25,408 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Single-family residential

 

42,945 

 

 

-  

 

 

-  

 

 

113 

 

 

43,058 

   Multi-family residential

 

-  

 

 

12,846 

 

 

5,790 

 

 

2,939 

 

 

21,575 

   Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       Non-owner occupied

 

322 

 

 

21,147 

 

 

2,995 

 

 

5,486 

 

 

29,950 

       Owner occupied

 

-  

 

 

16,385 

 

 

762 

 

 

2,627 

 

 

19,774 

       Land

 

119 

 

 

987 

 

 

434 

 

 

3,028 

 

 

4,568 

   Construction

 

-  

 

 

14 

 

 

-  

 

 

-  

 

 

14 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       Originated for portfolio

 

10,719 

 

 

-  

 

 

-  

 

 

-  

 

 

10,719 

       Purchased for portfolio

 

1,800 

 

 

-  

 

 

435 

 

 

 

 

2,244 

   Other

 

970 

 

 

-  

 

 

-  

 

 

-  

 

 

970 

 

$

57,160 

 

$

72,392 

 

$

13,053 

 

$

15,675 

 

$

158,280