XML 15 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value [Abstract]  
Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities

 

 

 

 

 

Fair Value Measurements at December 31, 2013 Using Significant Other Observable Inputs

 

(Level 2)

Financial Assets:

 

 

Securities available for sale:

 

 

Corporate debt

$

4,363 

State and municipal

 

1,919 

Issued by U.S. government-sponsored entities and agencies:

 

 

Mortgage-backed securities - residential

 

983 

Collateralized mortgage obligations

 

2,407 

Total securities available for sale

 

9,672 

 

 

 

Loans held for sale

 

3,285 

 

 

 

Yield maintenance provisions (embedded derivatives)

 

599 

 

 

 

Interest rate lock commitments

 

16 

 

 

 

Financial Liabilities:

 

 

Interest-rate swaps

$

599 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2012 Using Significant Other Observable Inputs

 

(Level 2)

Financial Assets:

 

 

Securities available for sale:

 

 

Corporate debt

$

4,365 

State and municipal

 

1,986 

Issued by U.S. government-sponsored entities and agencies:

 

 

Mortgage-backed securities - residential

 

1,486 

Collateralized mortgage obligations

 

9,802 

Total securities available for sale

 

17,639 

 

 

 

Loans held for sale

 

623 

 

 

 

Yield maintenance provisions (embedded derivatives)

 

990 

 

 

 

Interest rate lock commitments

 

45 

 

 

 

Financial Liabilities:

 

 

Interest-rate swaps

$

990 

 

Assets measured at fair value on a non-recurring basis

Fair Value Measurements at December 31, 2013 Using

Significant Unobservable Inputs (Level 3)

 

 

 

 

Impaired loans:

 

 

 

Commercial

$

-  

 

Real Estate:

 

 

 

Single-family residential

 

316 

 

Multi-family residential

 

1,301 

 

Commercial:

 

 

 

Non-owner occupied

 

 

 

Owner occupied

 

234 

 

Land

 

629 

 

Total impaired loans

$

2,480 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2012 Using

Significant Unobservable Inputs (Level 3)

 

 

 

 

Impaired loans:

 

 

 

Commercial

$

121 

 

Real Estate:

 

 

 

Single-family residential

 

57 

 

Multi-family residential

 

2,070 

 

Commercial:

 

 

 

Non-owner occupied

 

1,806 

 

Owner occupied

 

1,244 

 

Total impaired loans

$

5,298 

 

 

Financial instruments measured at fair value on a non-recurring basis

 

 

Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

Range (Weighted Average)

Impaired loans:

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

Single-family residential

 

316 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

(-17.67% - 2.35)                             -8.33%

 

 

 

 

 

 

 

 

 

Multi-family residential

 

1,301 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

-20.59%

Commercial:

 

 

 

 

 

 

 

 

Owner occupied

 

234 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

-12.21%

Land

 

629 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

(-8.59% - 8.10%)                                      1.44%

 

 

 

The following Table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

Range (Weighted Average)

Impaired loans:

 

 

 

 

 

 

 

 

Commercial

$

121 

 

Income approach

 

Adjustment for differences in net operating income expectations

 

-10.00%

Commercial real estate:

 

 

 

 

 

 

 

 

Single -family residential

 

57 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

2.30%

 

 

 

 

 

 

 

 

 

Multi-family residential

 

2,070 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

-39.0% to -27.1% (-32.7%)

Commercial:

 

 

 

 

 

 

 

 

Non-owner occupied

 

1,806 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

-12.2% to 16.7% (7.3%)

 

 

 

 

 

 

 

 

 

Owner occupied

 

1,244 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

-6.3% to 0.5% (-0.8%)

 

Aggregate fair value, contractual balance (including accrued interest) and gain or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

December 31, 2012

 

 

 

 

 

 

 

 

Aggregate fair value

$

3,285 

 

$

623 

 

Contractual balance

 

3,270 

 

 

595 

 

Gain (loss)

 

15 

 

 

28 

 

 

Amount of gains and losses from changes in fair value included in earnings

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

 

Interest income

$

65 

 

$

46 

 

$

40 

 

Interest expense

 

-  

 

 

-  

 

 

-  

 

Change in fair value

 

(13)

 

 

14 

 

 

(5)

 

Total change in fair value

$

52 

 

$

60 

 

$

35 

 

 

Carrying amounts and estimated fair values of financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2013 Using:

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

19,160 

 

$

19,160 

 

$

-  

 

$

-  

 

$

19,160 

Interest-bearing deposits in other financial institutions

 

1,982 

 

 

1,982 

 

 

-  

 

 

-  

 

 

1,982 

Securities available for sale

 

9,672 

 

 

-  

 

 

9,672 

 

 

-  

 

 

9,672 

Loans held for sale

 

3,285 

 

 

-  

 

 

3,285 

 

 

-  

 

 

3,285 

Loans, net

 

207,141 

 

 

-  

 

 

-  

 

 

207,445 

 

 

207,445 

FHLB stock

 

1,942 

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Accrued interest receivable

 

50 

 

 

 

 

46 

 

 

-  

 

 

50 

Yield maintenance provisions (embedded derivatives)

 

599 

 

 

-  

 

 

599 

 

 

-  

 

 

599 

Interest rate lock commitments

 

16 

 

 

-  

 

 

16 

 

 

-  

 

 

16 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

(208,309)

 

$

(89,266)

 

$

(119,933)

 

$

-  

 

$

(209,199)

FHLB advances and other borrowings

 

(16,526)

 

 

-  

 

 

(10,051)

 

 

(6,526)

 

 

(16,577)

Subordinated debentures

 

(5,155)

 

 

-  

 

 

(3,004)

 

 

-  

 

 

(3,004)

Accrued interest payable

 

(255)

 

 

-  

 

 

(255)

 

 

-  

 

 

(255)

Interest-rate swaps

 

(599)

 

 

-  

 

 

(599)

 

 

-  

 

 

(599)

 

The carrying amounts and estimated fair values of financial instruments at December 31, 2012 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2012 Using:

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

25,152 

 

$

25,152 

 

$

-  

 

$

-  

 

$

25,152 

Interest-bearing deposits in other financial institutions

 

2,726 

 

 

2,726 

 

 

-  

 

 

-  

 

 

2,726 

Securities available for sale

 

17,639 

 

 

-  

 

 

17,639 

 

 

-  

 

 

17,639 

Loans held for sale

 

623 

 

 

-  

 

 

623 

 

 

-  

 

 

623 

Loans, net

 

153,043 

 

 

-  

 

 

-  

 

 

156,256 

 

 

156,256 

FHLB stock

 

1,942 

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Accrued interest receivable

 

105 

 

 

10 

 

 

95 

 

 

-  

 

 

105 

Yield maintenance provisions (embedded derivatives)

 

990 

 

 

-  

 

 

990 

 

 

-  

 

 

990 

Interest rate lock commitments

 

45 

 

 

-  

 

 

45 

 

 

-  

 

 

45 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

(173,508)

 

$

(75,340)

 

$

(99,946)

 

$

-  

 

$

(175,286)

FHLB advances

 

(10,000)

 

 

-  

 

 

(10,338)

 

 

-  

 

 

(10,338)

Subordinated debentures

 

(5,155)

 

 

-  

 

 

(2,999)

 

 

-  

 

 

(2,999)

Accrued interest payable

 

(98)

 

 

-  

 

 

(98)

 

 

-  

 

 

(98)

Interest-rate swaps

 

(990)

 

 

-  

 

 

(990)

 

 

-  

 

 

(990)