XML 40 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value [Abstract]  
Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities

 

 

 

 

Fair Value Measurements at June 30, 2014 using Significant Other Observable Inputs(Level 2)

Financial Assets:

 

 

Securities available for sale:

 

 

Corporate debt

$

4,338 

State and municipal

 

1,889 

Issued by U.S. government-sponsored entities and agencies:

 

 

Mortgage-backed securities - residential

 

831 

Collateralized mortgage obligations

 

1,577 

Total securities available for sale

$

8,635 

 

 

 

Loans held for sale

 

3,259 

 

 

 

Yield maintenance provisions (embedded derivatives)

$

554 

 

 

 

Interest rate lock commitments

$

49 

 

 

 

Financial Liabilities:

 

 

Interest-rate swaps

$

554 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2013 using Significant Other Observable Inputs(Level 2)

Financial Assets:

 

 

Securities available for sale:

 

 

Corporate debt

$

4,363 

State and municipal

 

1,919 

Issued by U.S. government-sponsored entities and agencies:

 

 

Mortgage-backed securities - residential

 

983 

Collateralized mortgage obligations

 

2,407 

Total securities available for sale

$

9,672 

 

 

 

Loans held for sale

 

3,285 

 

 

 

Yield maintenance provisions (embedded derivatives)

$

599 

 

 

 

Interest rate lock commitments

$

16 

 

 

 

Financial Liabilities:

 

 

Interest-rate swaps

$

599 

 

Assets measured at fair value on a non-recurring basis

Fair Value Measurements at June 30, 2014 Using

Significant Unobservable Inputs (Level 3)

 

 

 

Impaired loans:

 

 

Commercial

$

-  

Real Estate:

 

 

Single-family residential

 

305 

Multi-family residential

 

1,301 

Commercial:

 

 

Non-owner occupied

 

-  

Owner occupied

 

224 

Land

 

320 

Total impaired loans

$

2,150 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2013 Using

Significant Unobservable Inputs (Level 3)

 

 

 

Impaired loans:

 

 

Commercial

$

-  

Real Estate:

 

 

Single-family residential

 

316 

Multi-family residential

 

1,301 

Commercial:

 

 

Non-owner occupied

 

-  

Owner occupied

 

234 

Land

 

629 

Total impaired loans

$

2,480 

 

Financial instruments measured at fair value on a non-recurring basis

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

(Range) Weighted Average

Impaired loans:

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

Single-family residential

 

305 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

(-17.67%,  2.35%)
-8.33%

 

 

 

 

 

 

 

 

 

Multi-family residential

 

1,301 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

-20.59%

Commercial:

 

 

 

 

 

 

 

 

Owner occupied

 

224 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

-12.21%

Land

 

320 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

8.10%

 

 

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

(Range) Weighted Average

Impaired loans:

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

Single -family residential

 

316 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

(-17.67%,  2.35%)
-8.33%

 

 

 

 

 

 

 

 

 

Multi-family residential

 

1,301 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

-20.59%

Commercial:

 

 

 

 

 

 

 

 

Owner occupied

 

234 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

-12.21%

Land

 

629 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

(-8.59% , 8.10%)
1.44%

 

Aggregate fair value, contractual balance (including accrued interest) and gain or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

December 31, 2013

 

 

 

 

 

 

 

 

Aggregate fair value

$

3,259 

 

$

3,285 

 

Contractual balance

 

3,061 

 

 

3,270 

 

Gain (loss)

 

198 

 

 

15 

 

 

Amount of gains and losses from changes in fair value included in earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

2014

 

2013

 

2014

 

2013

Interest income

$

37 

 

$

11 

 

$

53 

 

$

16 

Interest expense

 

-  

 

 

-  

 

 

-  

 

 

-  

Change in fair value

 

167 

 

 

(9)

 

 

183 

 

 

(20)

Total change in fair value

$

204 

 

$

 

$

236 

 

$

(4)

 

Carrying amounts and estimated fair values of financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at June 30, 2014 Using:

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

18,881 

 

$

18,881 

 

$

-  

 

$

-  

 

$

18,881 

Interest-bearing deposits in other financial institutions

 

1,486 

 

 

1,486 

 

 

-  

 

 

-  

 

 

1,486 

Securities available for sale

 

8,635 

 

 

-  

 

 

8,635 

 

 

-  

 

 

8,635 

Loans held for sale

 

3,259 

 

 

-  

 

 

3,259 

 

 

-  

 

 

3,259 

Loans, net

 

247,675 

 

 

-  

 

 

-  

 

 

248,539 

 

 

248,539 

FHLB stock

 

1,942 

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Accrued interest receivable

 

48 

 

 

 

 

44 

 

 

-  

 

 

48 

Yield maintenance provisions (embedded derivatives)

 

554 

 

 

-  

 

 

554 

 

 

-  

 

 

554 

Interest rate lock commitments

 

49 

 

 

-  

 

 

49 

 

 

-  

 

 

49 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

(242,721)

 

$

(97,685)

 

$

(145,770)

 

$

-  

 

$

(243,455)

FHLB advances and other borrowings

 

(13,000)

 

 

-  

 

 

(13,013)

 

 

-  

 

 

(13,013)

Advances by borrowers for taxes and insurance

 

(168)

 

 

-  

 

 

-  

 

 

(168)

 

 

(168)

Subordinated debentures

 

(5,155)

 

 

-  

 

 

(3,017)

 

 

-  

 

 

(3,017)

Accrued interest payable

 

(30)

 

 

-  

 

 

(30)

 

 

-  

 

 

(30)

Interest-rate swaps

 

(554)

 

 

-  

 

 

(554)

 

 

-  

 

 

(554)

 

 

The carrying amounts and estimated fair values of financial instruments at December 31, 2013 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2013 Using:

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

19,160 

 

$

19,160 

 

$

-  

 

$

-  

 

$

19,160 

Interest-bearing deposits in other financial institutions

 

1,982 

 

 

1,982 

 

 

-  

 

 

-  

 

 

1,982 

Securities available for sale

 

9,672 

 

 

-  

 

 

9,672 

 

 

-  

 

 

9,672 

Loans held for sale

 

3,285 

 

 

-  

 

 

3,285 

 

 

-  

 

 

3,285 

Loans, net

 

207,141 

 

 

-  

 

 

-  

 

 

207,445 

 

 

207,445 

FHLB stock

 

1,942 

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Accrued interest receivable

 

50 

 

 

 

 

46 

 

 

-  

 

 

50 

Yield maintenance provisions (embedded derivatives)

 

599 

 

 

-  

 

 

599 

 

 

-  

 

 

599 

Interest rate lock commitments

 

16 

 

 

-  

 

 

16 

 

 

-  

 

 

16 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

(208,309)

 

$

(89,266)

 

$

(119,933)

 

$

-  

 

$

(209,199)

FHLB advances and other borrowings

 

(16,526)

 

 

-  

 

 

(10,051)

 

 

(6,526)

 

 

(16,577)

Subordinated debentures

 

(5,155)

 

 

-  

 

 

(3,004)

 

 

-  

 

 

(3,004)

Accrued interest payable

 

(255)

 

 

-  

 

 

(255)

 

 

-  

 

 

(255)

Interest-rate swaps

 

(599)

 

 

-  

 

 

(599)

 

 

-  

 

 

(599)