XML 75 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value [Abstract]  
Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities

 

 

 

 

Fair Value Measurements at September 30, 2014 using Significant Other Observable Inputs(Level 2)

Financial Assets:

 

 

Securities available for sale:

 

 

Corporate debt

$

4,321 

State and municipal

 

1,884 

Issued by U.S. government-sponsored entities and agencies:

 

 

Mortgage-backed securities - residential

 

768 

Collateralized mortgage obligations

 

1,170 

Total securities available for sale

$

8,143 

 

 

 

Loans held for sale

 

2,568 

 

 

 

Yield maintenance provisions (embedded derivatives)

$

318 

 

 

 

Interest rate lock commitments

$

44 

 

 

 

Financial Liabilities:

 

 

Interest-rate swaps

$

318 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2013 using Significant Other Observable Inputs(Level 2)

Financial Assets:

 

 

Securities available for sale:

 

 

Corporate debt

$

4,363 

State and municipal

 

1,919 

Issued by U.S. government-sponsored entities and agencies:

 

 

Mortgage-backed securities - residential

 

983 

Collateralized mortgage obligations

 

2,407 

Total securities available for sale

$

9,672 

 

 

 

Loans held for sale

 

3,285 

 

 

 

Yield maintenance provisions (embedded derivatives)

$

599 

 

 

 

Interest rate lock commitments

$

16 

 

 

 

Financial Liabilities:

 

 

Interest-rate swaps

$

599 

 

Assets measured at fair value on a non-recurring basis

 

 

 

Fair Value Measurements at September 30, 2014 Using

Significant Unobservable Inputs (Level 3)

 

 

 

Impaired loans:

 

 

Commercial

$

-  

Real Estate:

 

 

Single-family residential

 

300 

Multi-family residential

 

1,301 

Commercial:

 

 

Non-owner occupied

 

-  

Owner occupied

 

223 

Land

 

158 

Total impaired loans

$

1,982 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2013 Using

Significant Unobservable Inputs (Level 3)

 

 

 

Impaired loans:

 

 

Commercial

$

-  

Real Estate:

 

 

Single-family residential

 

316 

Multi-family residential

 

1,301 

Commercial:

 

 

Non-owner occupied

 

-  

Owner occupied

 

234 

Land

 

629 

Total impaired loans

$

2,480 

 

Financial instruments measured at fair value on a non-recurring basis

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

(Range) Weighted Average

Impaired loans:

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

Single-family residential

 

300 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

(-17.67%,  2.35%)
-8.33%

 

 

 

 

 

 

 

 

 

Multi-family residential

 

1,301 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

-20.59%

Commercial:

 

 

 

 

 

 

 

 

Owner occupied

 

223 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

-12.21%

Land

 

158 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

8.10%

 

 

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

(Range) Weighted Average

Impaired loans:

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

Single -family residential

 

316 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

(-17.67%,  2.35%)
-8.33%

 

 

 

 

 

 

 

 

 

Multi-family residential

 

1,301 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

-20.59%

Commercial:

 

 

 

 

 

 

 

 

Owner occupied

 

234 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

-12.21%

Land

 

629 

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

(-8.59% , 8.10%)
1.44%

 

Aggregate fair value, contractual balance (including accrued interest) and gain or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

 

December 31, 2013

 

 

 

 

 

 

 

 

Aggregate fair value

$

2,568 

 

$

3,285 

 

Contractual balance

 

2,540 

 

 

3,270 

 

Gain (loss)

 

28 

 

 

15 

 

 

Amount of gains and losses from changes in fair value included in earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

2014

 

2013

 

2014

 

2013

Interest income

$

31 

 

$

13 

 

$

84 

 

$

29 

Interest expense

 

-  

 

 

-  

 

 

-  

 

 

-  

Change in fair value

 

(3)

 

 

26 

 

 

13 

 

 

Total change in fair value

$

28 

 

$

39 

 

$

97 

 

$

35 

 

Carrying amounts and estimated fair values of financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2014 Using:

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

30,184 

 

$

30,184 

 

$

-  

 

$

-  

 

$

30,184 

Interest-bearing deposits in other financial institutions

 

742 

 

 

742 

 

 

-  

 

 

-  

 

 

742 

Securities available for sale

 

8,143 

 

 

-  

 

 

8,143 

 

 

-  

 

 

8,143 

Loans held for sale

 

5,861 

 

 

-  

 

 

2,568 

 

 

-  

 

 

2,568 

Loans, net

 

248,168 

 

 

-  

 

 

-  

 

 

249,017 

 

 

249,017 

FHLB stock

 

1,942 

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Accrued interest receivable

 

64 

 

 

 

 

60 

 

 

-  

 

 

64 

Yield maintenance provisions (embedded derivatives)

 

318 

 

 

-  

 

 

318 

 

 

-  

 

 

318 

Interest rate lock commitments

 

44 

 

 

-  

 

 

44 

 

 

-  

 

 

44 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

(250,963)

 

$

(105,025)

 

$

(146,478)

 

$

-  

 

$

(251,503)

FHLB advances and other borrowings

 

(14,500)

 

 

-  

 

 

(14,574)

 

 

-  

 

 

(14,574)

Advances by borrowers for taxes and insurance

 

(212)

 

 

-  

 

 

-  

 

 

(212)

 

 

(212)

Subordinated debentures

 

(5,155)

 

 

-  

 

 

(2,786)

 

 

-  

 

 

(2,786)

Accrued interest payable

 

(48)

 

 

-  

 

 

(48)

 

 

-  

 

 

(48)

Interest-rate swaps

 

(318)

 

 

-  

 

 

(318)

 

 

-  

 

 

(318)

 

 

The carrying amounts and estimated fair values of financial instruments at December 31, 2013 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2013 Using:

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

19,160 

 

$

19,160 

 

$

-  

 

$

-  

 

$

19,160 

Interest-bearing deposits in other financial institutions

 

1,982 

 

 

1,982 

 

 

-  

 

 

-  

 

 

1,982 

Securities available for sale

 

9,672 

 

 

-  

 

 

9,672 

 

 

-  

 

 

9,672 

Loans held for sale

 

3,285 

 

 

-  

 

 

3,285 

 

 

-  

 

 

3,285 

Loans, net

 

207,141 

 

 

-  

 

 

-  

 

 

207,445 

 

 

207,445 

FHLB stock

 

1,942 

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

Accrued interest receivable

 

50 

 

 

 

 

46 

 

 

-  

 

 

50 

Yield maintenance provisions (embedded derivatives)

 

599 

 

 

-  

 

 

599 

 

 

-  

 

 

599 

Interest rate lock commitments

 

16 

 

 

-  

 

 

16 

 

 

-  

 

 

16 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

(208,309)

 

$

(89,266)

 

$

(119,933)

 

$

-  

 

$

(209,199)

FHLB advances and other borrowings

 

(16,526)

 

 

-  

 

 

(10,051)

 

 

(6,526)

 

 

(16,577)

Subordinated debentures

 

(5,155)

 

 

-  

 

 

(3,004)

 

 

-  

 

 

(3,004)

Accrued interest payable

 

(255)

 

 

-  

 

 

(255)

 

 

-  

 

 

(255)

Interest-rate swaps

 

(599)

 

 

-  

 

 

(599)

 

 

-  

 

 

(599)