XML 119 R51.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Parent Company Only Condensed Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Parent Company Only Condensed Financial Information [Abstract] |
Condensed Balance Sheets |
| 2014 |  | 2013
Assets |  |  |  |  |
Cash and cash equivalents | $ | 3,025 |  | $ | 3,263
Investment in banking subsidiary |  | 34,572 |  |  | 23,592
Investment in and advances to other subsidiaries |  | 220 |  |  | 273
Other assets |  | 2,202 |  |  | 1,155
Total assets | $ | 40,019 |  | $ | 28,283
Liabilities and Equity |  |  |  |  |
Subordinated debentures | $ | 5,155 |  | $ | 5,155
Accrued expenses and other liabilities |  | 355 |  |  | 264
Stockholders' equity |  | 34,509 |  |  | 22,864
Total liabilities and stockholders' equity | $ | 40,019 |  | $ | 28,283
Condensed Statements of Operations |
| 2014 |  | 2013 |  | 2012
Interest income | $ | 5 |  | $ | 17 |  | $ | 3
Other income |  | 260 |  |  | 103 |  |  | -
Interest expense |  | 164 |  |  | 167 |  |  | 180
Other expense |  | 687 |  |  | 666 |  |  | 400
Loss before income tax and undistributed subsidiaries' operations |  | (586) |  |  | (713) |  |  | (577)
Effect of subsidiaries' operations |  | 1,065 |  |  | (205) |  |  | (3,189)
Net income (loss) | $ | 479 |  | $ | (918) |  | $ | (3,766)
Comprehensive income (loss) | $ | 432 |  | $ | (927) |  | $ | (4,045)
Condensed Statements of Cash Flows |
| 2014 |  | 2013 |  | 2012
Cash flows from operating activities |  |  |  |  |  |  |  |
Net Income (loss) | $ | 479 |  | $ | (918) |  | $ | (3,766)
Adjustments: |  |  |  |  |  |  |  |
Effect of subsidiaries' operations |  | (1,065) |  |  | 205 |  |  | 3,189
Change in other assets and other liabilities |  | (1,142) |  |  | (1,052) |  |  | 173
Net cash from operating activities |  | (1,728) |  |  | (1,765) |  |  | (404)
Cash flows from investing activities |  |  |  |  |  |  |  |
Investment in bank subsidiary |  | (9,700) |  |  | (1,500) |  |  | (13,500)
Investments in other subsidiaries |  | 54 |  |  | 1,866 |  |  | (3)
Net cash from investing activities |  | (9,646) |  |  | 366 |  |  | (13,503)
Cash flows from financing activities |  |  |  |  |  |  |  |
Stock issuance costs |  | - |  |  | (11) |  |  | -
Redemption of TARP obligation |  | - |  |  | - |  |  | (3,000)
Net proceeds from issuance of common stock |  | - |  |  | - |  |  | 21,020
Dividends paid on Series B preferred stock |  | (233) |  |  | - |  |  | -
Net proceeds from issuance of Series B preferred stock |  | 11,369 |  |  | - |  |  | -
Net cash from financing activities |  | 11,136 |  |  | (11) |  |  | 18,020
Net change in cash and cash equivalents |  | (238) |  |  | (1,410) |  |  | 4,113
Beginning cash and cash equivalents |  | 3,263 |  |  | 4,673 |  |  | 560
Ending cash and cash equivalents | $ | 3,025 |  | $ | 3,263 |  | $ | 4,673

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration