XML 60 R11.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Loans | 3 Months Ended
--- | ---
Mar. 31, 2015
Loans [Abstract] |
Loans | NOTE 4 – LOANS The following table presents the recorded investment in loans by portfolio segment. The recorded investment in loans includes the principal balance outstanding adjusted for purchase premiums and discounts, and deferred loan fees and costs.
| March 31, |  | December 31,
| 2015 |  | 2014
Commercial | $ | 47,778 |  | $ | 46,532
Real estate: |  |  |  |  |
Single-family residential |  | 57,537 |  |  | 51,445
Multi-family residential |  | 28,437 |  |  | 28,790
Commercial |  | 87,445 |  |  | 91,119
Construction |  | 28,161 |  |  | 23,641
Consumer: |  |  |  |  |
Home equity lines of credit |  | 18,271 |  |  | 16,898
Other |  | 5,072 |  |  | 4,976
Subtotal |  | 272,701 |  |  | 263,401
Less: ALLL |  | (6,442) |  |  | (6,316)
Loans, net | $ | 266,259 |  | $ | 257,085
Mortgage Purchase Program On December 11, 2012, CFBank entered into a Mortgage Purchase Program with Northpointe Bank (Northpointe), a Michigan banking corporation. Through a participation agreement, CFBank agreed to purchase an interest from Northpointe in fully underwritten and pre-sold mortgage loans originated by various prescreened mortgage brokers located throughout the U.S. The participation agreement provides for CFBank to purchase individually (MERS registered) loans from Northpointe and hold them until funded by the end investor. The mortgage loan investors include Fannie Mae and Freddie Mac, and other major financial institutions such as Wells Fargo Bank. This process on average takes approximately 14 days. Given the short term nature of CFBank’s holding of each of these individual loans, common credit risks (such as past due, impairment and TDR, nonperforming, and nonaccrual classification) are substantially reduced, and therefore no allowance is allocated to these loans. NorthPointe maintains an ownership interest in each loan it participates. The participation agreement further calls for full control to be relinquished by the mortgage broker to Northpointe and its participants with recourse to the broker after 120 days, at the sole discretion of Northpointe. As such, these purchased loans are classified as portfolio loans. These loans are 100% risk rated for CFBank capital adequacy purposes. Effective December 18, 2014, the participation agreement was amended and CFBank agreed to increase the level of interest in loans it purchases from Northpointe from 80% to 95% of the aforementioned loans, and therefore, Northpointe now maintains a 5% (reduced from 20%) ownership interest in each loan it participates. At March 31, 2015 and December 31, 2014, CFBank held $27,837 and $24,996, respectively, of such loans which have been included in single-family residential loan totals above. Allowance for Loan Losses The ALLL is a valuation allowance for probable incurred credit losses in the loan portfolio based on management’s evaluation of various factors including past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors. A provision for loan losses is charged to operations based on management’s periodic evaluation of these and other pertinent factors described in Note 1 to the 2014 Audited Financial Statements. The following table presents the activity in the ALLL by portfolio segment for the three months ended March 31, 2015:
| Three months ended March 31, 2015
|  |  |  | Real Estate |  |  |  |  | Consumer |  |  |
| Commercial |  | Single-family |  | Multi-family |  | Commercial |  | Construction |  | Home Equity lines of credit |  | Other |  | Total
Beginning balance | $ | 1,346 |  | $ | 634 |  | $ | 818 |  | $ | 2,541 |  | $ | 442 |  | $ | 441 |  | $ | 94 |  | $ | 6,316
Addition to (reduction in) provision for loan losses |  | 88 |  |  | 65 |  |  | (125) |  |  | (77) |  |  | 99 |  |  | 23 |  |  | 2 |  |  | 75
Charge-offs |  | (8) |  |  | - |  |  | - |  |  | - |  |  | - |  |  | - |  |  | (10) |  |  | (18)
Recoveries |  | 25 |  |  | 1 |  |  | - |  |  | 33 |  |  | - |  |  | 4 |  |  | 6 |  |  | 69
Ending balance | $ | 1,451 |  | $ | 700 |  | $ | 693 |  | $ | 2,497 |  | $ | 541 |  | $ | 468 |  | $ | 92 |  | $ | 6,442
The following table presents the activity in the ALLL by portfolio segment for the three months ended March 31, 2014:
| Three months ended March 31, 2014
|  |  |  | Real Estate |  |  |  |  | Consumer |  |  |
| Commercial |  | Single-family |  | Multi-family |  | Commercial |  | Construction |  | Home Equity lines of credit |  | Other |  | Total
Beginning balance | $ | 1,759 |  | $ | 120 |  | $ | 1,262 |  | $ | 2,325 |  | $ | 119 |  | $ | 139 |  | $ | 5 |  | $ | 5,729
Addition to (reduction in) provision for loan losses |  | (175) |  |  | 38 |  |  | 196 |  |  | (265) |  |  | 259 |  |  | (35) |  |  | 2 |  |  | 20
Charge-offs |  | - |  |  | - |  |  | - |  |  | - |  |  | - |  |  | - |  |  | - |  |  | -
Recoveries |  | 3 |  |  | 1 |  |  | - |  |  | 4 |  |  | - |  |  | 5 |  |  | 1 |  |  | 14
Ending balance | $ | 1,587 |  | $ | 159 |  | $ | 1,458 |  | $ | 2,064 |  | $ | 378 |  | $ | 109 |  | $ | 8 |  | $ | 5,763
The following table presents the balance in the ALLL and the recorded investment in loans by portfolio segment and based on the impairment method as of March 31, 2015:
|  |  |  |  | Real Estate |  |  |  |  | Consumer |  |  |  |
|  | Commercial |  | Single- family |  | Multi- family |  | Commercial |  | Construction |  | Home Equity lines of credit |  | Other |  | Total |
ALLL: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending allowance balance attributable to loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | $ | 28 |  | $ | - |  | $ | - |  | $ | 26 |  | $ | - |  | $ | - |  | $ | - |  | $ | 54 |
Collectively evaluated for impairment |  |  | 1,423 |  |  | 700 |  |  | 693 |  |  | 2,471 |  |  | 541 |  |  | 468 |  |  | 92 |  |  | 6,388 |
Total ending allowance balance |  | $ | 1,451 |  | $ | 700 |  | $ | 693 |  | $ | 2,497 |  | $ | 541 |  | $ | 468 |  | $ | 92 |  | $ | 6,442 |
Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | $ | 548 |  | $ | 292 |  | $ | 1,621 |  | $ | 3,565 |  | $ | - |  | $ | - |  | $ | - |  | $ | 6,026 |
Collectively evaluated for impairment |  |  | 47,230 |  |  | 57,245 |  |  | 26,816 |  |  | 83,880 |  |  | 28,161 |  |  | 18,271 |  |  | 5,072 |  |  | 266,675 |
Total ending loan balance |  | $ | 47,778 |  | $ | 57,537 |  | $ | 28,437 |  | $ | 87,445 |  | $ | 28,161 |  | $ | 18,271 |  | $ | 5,072 |  | $ | 272,701 |
The following table presents the balance in the ALLL and the recorded investment in loans by portfolio segment and based on the impairment method as of December 31, 2014:
|  |  |  |  | Real Estate |  |  |  |  | Consumer |  |  |
|  | Commercial |  | Single- family |  | Multi- family |  | Commercial |  | Construction |  | Home Equity lines of credit |  | Other |  | Total
ALLL: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending allowance balance attributable to loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | $ | 29 |  | $ | - |  | $ | 1 |  | $ | 34 |  | $ | - |  | $ | - |  | $ | - |  | $ | 64
Collectively evaluated for impairment |  |  | 1,317 |  |  | 634 |  |  | 817 |  |  | 2,507 |  |  | 442 |  |  | 441 |  |  | 94 |  |  | 6,252
Total ending allowance balance |  | $ | 1,346 |  | $ | 634 |  | $ | 818 |  | $ | 2,541 |  | $ | 442 |  | $ | 441 |  | $ | 94 |  | $ | 6,316
Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  |  | 630 |  | $ | 296 |  | $ | 1,631 |  | $ | 3,695 |  | $ | - |  | $ | - |  | $ | - |  | $ | 6,252
Collectively evaluated for impairment |  |  | 45,902 |  |  | 51,149 |  |  | 27,159 |  |  | 87,424 |  |  | 23,641 |  |  | 16,898 |  |  | 4,976 |  |  | 257,149
Total ending loan balance |  | $ | 46,532 |  | $ | 51,445 |  | $ | 28,790 |  | $ | 91,119 |  | $ | 23,641 |  | $ | 16,898 |  | $ | 4,976 |  | $ | 263,401
The following table presents loans individually evaluated for impairment by class of loans at March 31, 2015. The unpaid principal balance is the contractual principal balance outstanding. The recorded investment is the unpaid principal balance adjusted for partial charge-offs, purchase premiums and discounts, deferred loan fees and costs. The table presents accrual basis interest income recognized during the three months ended March 31, 2015. Cash payments of interest on these loans during the three months ended March 31, 2015 totaled $83.
|  |  |  |  |  |  |  |  |  | Three months ended |
| As of March 31, 2015 |  | March 31, 2015 |
| Unpaid Principal Balance |  | Recorded Investment |  | ALLL Allocated |  | Average Recorded Investment |  | Interest Income Recognized |
With no related allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial | $ | 76 |  | $ | 68 |  | $ | - |  | $ | 69 |  | $ | 1 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Single-family residential |  | 331 |  |  | 170 |  |  | - |  |  | 171 |  |  | - |
Multi-family residential |  | 1,570 |  |  | 1,570 |  |  | - |  |  | 1,574 |  |  | 23 |
Commercial: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Non-owner occupied |  | 564 |  |  | 463 |  |  | - |  |  | 468 |  |  | - |
Owner occupied |  | 700 |  |  | 179 |  |  | - |  |  | 180 |  |  | 10 |
Land |  | - |  |  | - |  |  | - |  |  | - |  |  | - |
Total with no allowance recorded |  | 3,241 |  |  | 2,450 |  |  | - |  |  | 2,462 |  |  | 34 |
With an allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | 480 |  |  | 480 |  |  | 28 |  |  | 490 |  |  | 3 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Single-family residential |  | 122 |  |  | 122 |  |  | - |  |  | 123 |  |  | 2 |
Multi-family residential |  | 51 |  |  | 51 |  |  | - |  |  | 51 |  |  | 1 |
Commercial: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Non-owner occupied |  | 2,253 |  |  | 2,253 |  |  | 9 |  |  | 2,256 |  |  | 33 |
Owner occupied |  | 375 |  |  | 375 |  |  | 2 |  |  | 377 |  |  | 5 |
Land |  | 339 |  |  | 295 |  |  | 15 |  |  | 297 |  |  | 5 |
Total with an allowance recorded |  | 3,620 |  |  | 3,576 |  |  | 54 |  |  | 3,594 |  |  | 49 |
Total | $ | 6,861 |  | $ | 6,026 |  | $ | 54 |  | $ | 6,056 |  | $ | 83 |
The following table presents loans individually evaluated for impairment by class of loans at December 31, 2014. The unpaid principal balance is the contractual principal balance outstanding. The recorded investment is the unpaid principal balance adjusted for partial charge-offs, purchase premiums and discounts, deferred loan fees and costs. The table presents accrual basis interest income recognized during the three months ended March 31, 2014. Cash payments of interest during the three months ended March 31, 2014 totaled $5 4.
|  |  | Three months ended |
| As of December 31, 2014 |  | March 31, 2014 |
| Unpaid Principal Balance |  | Recorded Investment |  | ALLL Allocated |  | Average Recorded Investment |  | Interest Income Recognized |
With no related allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial | $ | 135 |  | $ | 121 |  | $ | - |  | $ | 121 |  | $ | - |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Single-family residential |  | 334 |  |  | 173 |  |  | - |  |  | 185 |  |  | - |
Multi-family residential |  | 1,579 |  |  | 1,579 |  |  | - |  |  | - |  |  | - |
Commercial: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Non-owner occupied |  | 577 |  |  | 477 |  |  | - |  |  | 1,444 |  |  | - |
Owner occupied |  | 704 |  |  | 183 |  |  | - |  |  | 1,044 |  |  | - |
Land |  | - |  |  | - |  |  | - |  |  | - |  |  | - |
Total with no allowance recorded |  | 3,329 |  |  | 2,533 |  |  | - |  |  | 2,794 |  |  | - |
With an allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | 509 |  |  | 509 |  |  | 29 |  |  | 817 |  |  | 6 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Single-family residential |  | 123 |  |  | 123 |  |  | - |  |  | 126 |  |  | 2 |
Multi-family residential |  | 52 |  |  | 52 |  |  | 1 |  |  | 1,736 |  |  | 1 |
Commercial: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Non-owner occupied |  | 2,352 |  |  | 2,352 |  |  | 17 |  |  | 2,122 |  |  | 33 |
Owner occupied |  | 380 |  |  | 380 |  |  | 2 |  |  | 394 |  |  | 5 |
Land |  | 348 |  |  | 303 |  |  | 15 |  |  | 733 |  |  | 5 |
Total with an allowance recorded |  | 3,764 |  |  | 3,719 |  |  | 64 |  |  | 5,928 |  |  | 52 |
Total | $ | 7,093 |  | $ | 6,252 |  | $ | 64 |  | $ | 8,722 |  | $ | 52 |
The following table presents the recorded investment in nonaccrual loans by class of loans:
| March 31, 2015 |  | December 31, 2014
Loans past due over 90 days still on accrual: |  |  |  |  |
Real estate: |  |  |  |  |
Commercial: |  |  |  |  |
Non-owner occupied | $ | 366 |  | $ | -
Total over 90 days still on accrual loans | $ | 366 |  | $ | -
Nonaccrual loans: |  |  |  |  |
Commercial |  | 305 |  |  | 369
Real estate: |  |  |  |  |
Single-family residential |  | 723 |  |  | 549
Multi-family residential |  | - |  |  | -
Commercial: |  |  |  |  |
Non-owner occupied |  | 464 |  |  | 477
Owner occupied |  | - |  |  | -
Land |  | - |  |  | -
Consumer: |  |  |  |  |
Home equity lines of credit: |  |  |  |  |
Originated for portfolio |  | 50 |  |  | 51
Purchased for portfolio |  | 99 |  |  | 102
Other consumer |  | - |  |  | -
Total nonaccrual |  | 1,641 |  |  | 1,548
Total nonaccrual and nonperforming loans | $ | 2,007 |  | $ | 1,548
Nonaccrual loans include both smaller balance single-family mortgage and consumer loans that are collectively evaluated for impairment and individually classified impaired loans. There was one commercial real estate loan in the amount of $366 that was 90 days or more past due and still accruing interest at March 31, 2015 and there were no loans 90 days or more past due and still accruing interest at December 31, 2014. The following table presents the aging of the recorded investment in past due loans by class of loans as of March 31, 2015:
| 30 - 59 Days Past Due |  | 60 - 89 Days Past Due |  | Greater than 90 Days Past Due |  | Total Past Due |  | Loans Not Past Due |  | Nonaccrual Loans Not > 90 days Past Due
Commercial | $ | 16 |  | $ | 793 |  | $ | - |  | $ | 809 |  | $ | 46,969 |  | $ | 305
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Single-family residential |  | 1,183 |  |  | 133 |  |  | 256 |  |  | 1,572 |  |  | 55,965 |  |  | 467
Multi-family residential |  | - |  |  | - |  |  | - |  |  | - |  |  | 28,437 |  |  | -
Commercial: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Non-owner occupied |  | - |  |  | - |  |  | 366 |  |  | 366 |  |  | 48,973 |  |  | 464
Owner occupied |  | - |  |  | - |  |  | - |  |  | - |  |  | 32,468 |  |  | -
Land |  | - |  |  | - |  |  | - |  |  | - |  |  | 5,638 |  |  | -
Construction |  | - |  |  | - |  |  | - |  |  | - |  |  | 28,161 |  |  | -
Consumer: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Home equity lines of credit: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Originated for portfolio |  | 43 |  |  | - |  |  | - |  |  | 43 |  |  | 16,852 |  |  | 50
Purchased for portfolio |  | - |  |  | - |  |  | - |  |  | - |  |  | 1,376 |  |  | 99
Other |  | - |  |  | - |  |  | - |  |  | - |  |  | 5,072 |  |  | -
Total | $ | 1,242 |  | $ | 926 |  | $ | 622 |  | $ | 2,790 |  | $ | 269,911 |  | $ | 1,385
The following table presents the aging of the recorded investment in past due loans by class of loans as of December 31, 2014:
| 30 - 59 Days Past Due |  | 60 - 89 Days Past Due |  | Greater than 90 Days Past Due |  | Total Past Due |  | Loans Not Past Due |  | Nonaccrual Loans Not > 90 days Past Due
Commercial | $ | 18 |  | $ | - |  | $ | 121 |  | $ | 139 |  | $ | 46,393 |  | $ | 248
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Single-family residential |  | 521 |  |  | 55 |  |  | 68 |  |  | 644 |  |  | 50,801 |  |  | 481
Multi-family residential |  | - |  |  | - |  |  | - |  |  | - |  |  | 28,790 |  |  | -
Commercial: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Non-owner occupied |  | 115 |  |  | - |  |  | - |  |  | 115 |  |  | 48,879 |  |  | 477
Owner occupied |  | - |  |  | - |  |  | - |  |  | - |  |  | 35,900 |  |  | -
Land |  | - |  |  | - |  |  | - |  |  | - |  |  | 6,225 |  |  | -
Construction |  | 52 |  |  | - |  |  | - |  |  | 52 |  |  | 23,589 |  |  | -
Consumer: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Home equity lines of credit: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Originated for portfolio |  | - |  |  | - |  |  | 51 |  |  | 51 |  |  | 15,414 |  |  | -
Purchased for portfolio |  | 30 |  |  | 102 |  |  | - |  |  | 132 |  |  | 1,301 |  |  | 102
Other |  | 5 |  |  | 10 |  |  | - |  |  | 15 |  |  | 4,961 |  |  | -
Total | $ | 741 |  | $ | 167 |  | $ | 240 |  | $ | 1,148 |  | $ | 262,253 |  | $ | 1,308
Troubled Debt Restructurings (TDRs): As of March 31, 2015 and December 31, 2014, TDRs totaled $5.5 million and $5.7 million, respectively. The Company allocated $54 and $64 of specific reserves to loans whose terms had been modified in TDRs as of March 31, 2015 and December 31, 2014, respectively. The Company had not committed to lend any additional amounts as of March 31, 2015 or December 31, 2014 to customers with outstanding loans classified as nonaccrual TDRs. During the quarters ended March 31, 2015 and March 31, 2014, no loans were modified as a TDR, where concessions were granted to a borrower experiencing financial difficulties. There were no TDRs in payment default or that became nonperforming during the period ended March 31, 2015 and 2014. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms, at which time the loan is re-evaluated to determine whether an impairment loss should be recognized, either through a write-off or specific valuation allowance, so that the loan is reported, net, at the present value of estimated future cash flows, or at the fair value of collateral, less cost to sell, if repayment is expected solely from the collateral. The terms of certain other loans were modified during the quarter ended March 31, 2015 and 2014 that did not meet the definition of a TDR. These loans had a total recorded investment of $2.5 million and $379 as of March 31, 2015 and 2014, respectively. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties, a delay in payments that was considered to be insignificant or there were no concessions granted. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy. Nonaccrual loans include loans that were modified and identified as TDRs and the loans are not performing. At March 31, 2015 and December 31, 2014, nonaccrual TDRs were as follows:
| March 31, 2015 |  | December 31, 2014
Commercial | $ | 237 |  | $ | 249
Real estate: |  |  |  |  |
Single-family residential |  | 169 |  |  | 173
Multi-family residential |  | - |  |  | -
Commercial: |  |  |  |  |
Non-owner occupied |  | - |  |  | -
Owner occupied |  | - |  |  | -
Total | $ | 406 |  | $ | 422
Nonaccrual loans at March 31, 2015 and December 31, 2014 do not include $5,087 and $5,233, respectively, of TDRs where customers have established a sustained period of repayment performance, generally six months, the loans are current according to their modified terms and repayment of the remaining contractual payments is expected. These loans are included in total impaired loans. Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. Management analyzes loans individually by classifying the loans as to credit risk. This analysis includes commercial, commercial real estate and multi-family residential real estate loans. Internal loan reviews for these loan types are performed at least annually, and more often for loans with higher credit risk. Adjustments to loan risk ratings are made based on the reviews and at any time information is received that may affect risk ratings. The following definitions are used for risk ratings: Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of CFBank’s credit position at some future date. Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that there will be some loss if the deficiencies are not corrected. Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans not meeting the criteria to be classified into one of the above categories are considered to be not rated or pass-rated loans. Loans listed as not rated are primarily groups of homogeneous loans. Past due information is the primary credit indicator for groups of homogenous loans. Loans listed as pass-rated loans are loans that are subject to internal loan reviews and are determined not to meet the criteria required to be classified as special mention, substandard or doubtful. The recorded investment in loans by risk category and by class of loans as of March 31, 2015 and based on the most recent analysis performed follows. There were no loans rated doubtful at March 31, 2015.
| Not Rated |  | Pass |  | Special Mention |  | Substandard |  | Total
Commercial | $ | 102 |  | $ | 46,968 |  | $ | 317 |  | $ | 391 |  | $ | 47,778
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Single-family residential |  | 56,786 |  |  | - |  |  | - |  |  | 751 |  |  | 57,537
Multi-family residential |  | - |  |  | 27,706 |  |  | - |  |  | 731 |  |  | 28,437
Commercial: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Non-owner occupied |  | 136 |  |  | 44,049 |  |  | - |  |  | 5,154 |  |  | 49,339
Owner occupied |  | - |  |  | 29,910 |  |  | 1,484 |  |  | 1,074 |  |  | 32,468
Land |  | 77 |  |  | 2,863 |  |  | - |  |  | 2,698 |  |  | 5,638
Construction |  | 8,699 |  |  | 19,462 |  |  | - |  |  | - |  |  | 28,161
Consumer: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Home equity lines of credit: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Originated for portfolio |  | 16,747 |  |  | - |  |  | - |  |  | 148 |  |  | 16,895
Purchased for portfolio |  | 811 |  |  | - |  |  | 307 |  |  | 258 |  |  | 1,376
Other |  | 5,072 |  |  | - |  |  | - |  |  | - |  |  | 5,072
| $ | 88,430 |  | $ | 170,958 |  | $ | 2,108 |  | $ | 11,205 |  | $ | 272,701
The recorded investment in loans by risk category and by class of loans as of December 31, 2014 follows. There were no loans rated doubtful at December 31, 2014.
| Not Rated |  | Pass |  | Special Mention |  | Substandard |  | Total
Commercial | $ | 1,088 |  | $ | 44,543 |  | $ | 441 |  | $ | 460 |  | $ | 46,532
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Single-family residential |  | 50,864 |  |  | - |  |  | - |  |  | 581 |  |  | 51,445
Multi-family residential |  | - |  |  | 26,412 |  |  | - |  |  | 2,378 |  |  | 28,790
Commercial: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Non-owner occupied |  | 139 |  |  | 43,547 |  |  | 89 |  |  | 5,219 |  |  | 48,994
Owner occupied |  | - |  |  | 33,305 |  |  | 1,507 |  |  | 1,088 |  |  | 35,900
Land |  | 78 |  |  | 3,417 |  |  | - |  |  | 2,730 |  |  | 6,225
Construction |  | 8,645 |  |  | 14,996 |  |  | - |  |  | - |  |  | 23,641
Consumer: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Home equity lines of credit: |  |  |  |  |  |  |  |  |  |  |  |  |  |
Originated for portfolio |  | 15,316 |  |  | - |  |  | - |  |  | 149 |  |  | 15,465
Purchased for portfolio |  | 857 |  |  | - |  |  | 313 |  |  | 263 |  |  | 1,433
Other |  | 4,976 |  |  | - |  |  | - |  |  | - |  |  | 4,976
| $ | 81,963 |  | $ | 166,220 |  | $ | 2,350 |  | $ | 12,868 |  | $ | 263,401

X
- Definition The entire disclosure for claims held for amounts due a entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3,4) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 3, 4 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=35738203&loc=d3e5074-111524 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=35738203&loc=d3e5066-111524 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 7 -Article 9 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(k)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 08 -Paragraph k -Article 4 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=35738203&loc=d3e5162-111524 + Details
Name: | us-gaap_LoansNotesTradeAndOtherReceivablesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration