XML 21 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans (Tables)
9 Months Ended
Sep. 30, 2015
Loans [Abstract]  
Recorded investment in loans by portfolio segment

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

2015

 

2014

 

 

 

 

 

 

Commercial

$

43,527 

 

$

46,532 

Real estate:

 

 

 

 

 

Single-family residential

 

72,993 

 

 

51,445 

Multi-family residential

 

30,552 

 

 

28,790 

Commercial

 

89,950 

 

 

91,119 

Construction

 

25,573 

 

 

23,641 

Consumer:

 

 

 

 

 

Home equity lines of credit

 

21,097 

 

 

16,898 

Other

 

6,264 

 

 

4,976 

Subtotal

 

289,956 

 

 

263,401 

Less: ALLL

 

(6,522)

 

 

(6,316)

Loans, net

$

283,434 

 

$

257,085 

 

Activity in ALLL by portfolio segment

The following tables present the activity in the ALLL by portfolio segment for the three and nine months ended September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2015

 

 

 

 

Real Estate

 

 

 

 

Consumer

 

 

 

 

Commercial

 

Single-family

 

Multi-family

 

Commercial

 

Construction

 

Home Equity lines of credit

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

1,394 

 

$

658 

 

$

754 

 

$

2,372 

 

$

722 

 

$

470 

 

$

110 

 

$

6,480 

Addition to (reduction in)
provision for loan losses

 

(121)

 

 

 

 

(4)

 

 

276 

 

 

(120)

 

 

17 

 

 

(4)

 

 

50 

Charge-offs

 

-  

 

 

(9)

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

(9)

Recoveries

 

-  

 

 

-  

 

 

-  

 

 

(3)

 

 

-  

 

 

 

 

-  

 

 

Ending balance

$

1,273 

 

$

655 

 

$

750 

 

$

2,645 

 

$

602 

 

$

491 

 

$

106 

 

$

6,522 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2015

 

 

 

 

Real Estate

 

 

 

 

Consumer

 

 

 

 

Commercial

 

Single-family

 

Multi-family

 

Commercial

 

Construction

 

Home Equity lines of credit

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

1,346 

 

$

634 

 

$

818 

 

$

2,541 

 

$

442 

 

$

441 

 

$

94 

 

$

6,316 

Addition to (reduction in)
provision for loan losses

 

(90)

 

 

60 

 

 

(68)

 

 

96 

 

 

160 

 

 

26 

 

 

16 

 

 

200 

Charge-offs

 

(8)

 

 

(40)

 

 

-  

 

 

(25)

 

 

-  

 

 

-  

 

 

(10)

 

 

(83)

Recoveries

 

25 

 

 

 

 

-  

 

 

33 

 

 

-  

 

 

24 

 

 

 

 

89 

Ending balance

$

1,273 

 

$

655 

 

$

750 

 

$

2,645 

 

$

602 

 

$

491 

 

$

106 

 

$

6,522 

 

 

 

The following tables present the activity in the ALLL by portfolio segment for the three and nine months ended September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2014

 

 

 

 

Real Estate

 

 

 

 

Consumer

 

 

 

 

Commercial

 

Single-family

 

Multi-family

 

Commercial

 

Construction

 

Home Equity lines of credit

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

1,605 

 

$

196 

 

$

1,211 

 

$

2,231 

 

$

474 

 

$

113 

 

$

41 

 

$

5,871 

Addition to (reduction in)
provision for loan losses

 

174 

 

 

179 

 

 

(147)

 

 

(88)

 

 

(103)

 

 

49 

 

 

11 

 

 

75 

Charge-offs

 

(18)

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

(18)

Recoveries

 

-  

 

 

 

 

-  

 

 

320 

 

 

-  

 

 

 

 

-  

 

 

328 

Ending balance

$

1,761 

 

$

376 

 

$

1,064 

 

$

2,463 

 

$

371 

 

$

169 

 

$

52 

 

$

6,256 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2014

 

 

 

 

Real Estate

 

 

 

 

Consumer

 

 

 

 

Commercial

 

Single-family

 

Multi-family

 

Commercial

 

Construction

 

Home Equity lines of credit

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

1,759 

 

$

120 

 

$

1,262 

 

$

2,325 

 

$

119 

 

$

139 

 

$

 

$

5,729 

Addition to (reduction in)
provision for loan losses

 

17 

 

 

254 

 

 

(198)

 

 

(188)

 

 

252 

 

 

21 

 

 

45 

 

 

203 

Charge-offs

 

(18)

 

 

-  

 

 

-  

 

 

(2)

 

 

-  

 

 

(9)

 

 

-  

 

 

(29)

Recoveries

 

 

 

 

 

-  

 

 

328 

 

 

-  

 

 

18 

 

 

 

 

353 

Ending balance

$

1,761 

 

$

376 

 

$

1,064 

 

$

2,463 

 

$

371 

 

$

169 

 

$

52 

 

$

6,256 

 

 

 

Balance in ALLL and recorded investment in loans by portfolio segment and based on impairment method

The following table presents the balance in the ALLL and the recorded investment in loans by portfolio segment and based on the impairment method as of September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

 

 

 

Consumer

 

 

 

 

 

 

Commercial

 

Single-
family

 

Multi-
family

 

Commercial

 

Construction

 

Home Equity
lines of credit

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLL:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 

$

 

$

-  

 

$

14 

 

$

-  

 

$

-  

 

$

-  

 

$

20 

 

Collectively evaluated for impairment

 

 

1,268 

 

 

654 

 

 

750 

 

 

2,631 

 

 

602 

 

 

491 

 

 

106 

 

 

6,502 

 

Total ending allowance balance

 

$

1,273 

 

$

655 

 

$

750 

 

$

2,645 

 

$

602 

 

$

491 

 

$

106 

 

$

6,522 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

488 

 

$

291 

 

$

1,601 

 

$

3,483 

 

$

-  

 

$

-  

 

$

-  

 

$

5,863 

 

Collectively evaluated for impairment

 

 

43,039 

 

 

72,702 

 

 

28,951 

 

 

86,467 

 

 

25,573 

 

 

21,097 

 

 

6,264 

 

 

284,093 

 

Total ending loan balance

 

$

43,527 

 

$

72,993 

 

$

30,552 

 

$

89,950 

 

$

25,573 

 

$

21,097 

 

$

6,264 

 

$

289,956 

 

 

 

 

The following table presents the balance in the ALLL and the recorded investment in loans by portfolio segment and based on the impairment method as of December 31, 2014: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

 

 

 

Consumer

 

 

 

 

 

Commercial

 

Single-
family

 

Multi-
family

 

Commercial

 

Construction

 

Home Equity
lines of credit

 

Other

 

Total

ALLL:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

29 

 

$

-  

 

$

 

$

34 

 

$

-  

 

$

-  

 

$

-  

 

$

64 

Collectively evaluated for impairment

 

 

1,317 

 

 

634 

 

 

817 

 

 

2,507 

 

 

442 

 

 

441 

 

 

94 

 

 

6,252 

Total ending allowance balance

 

$

1,346 

 

$

634 

 

$

818 

 

$

2,541 

 

$

442 

 

$

441 

 

$

94 

 

$

6,316 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

630 

 

$

296 

 

$

1,631 

 

$

3,695 

 

$

-  

 

$

-  

 

$

-  

 

$

6,252 

Collectively evaluated for impairment

 

 

45,902 

 

 

51,149 

 

 

27,159 

 

 

87,424 

 

 

23,641 

 

 

16,898 

 

 

4,976 

 

 

257,149 

Total ending loan balance

 

$

46,532 

 

$

51,445 

 

$

28,790 

 

$

91,119 

 

$

23,641 

 

$

16,898 

 

$

4,976 

 

$

263,401 

 

Individually evaluated for impairment by class of loans

The following table presents loans individually evaluated for impairment by class of loans at September 30, 2015.  The unpaid principal balance is the contractual principal balance outstanding.  The recorded investment is the unpaid principal balance adjusted for partial charge-offs, purchase premiums and discounts, deferred loan fees and costs.  The table presents accrual basis interest income recognized during the three and nine months ended September 30, 2015.  Cash payments of interest on these loans during the three and nine months ended September 30, 2015 totaled $83 and $251, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

As of September 30, 2015

 

September 30, 2015

 

September 30, 2015

 

Unpaid Principal Balance

 

Recorded Investment

 

ALLL Allocated

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

77 

 

$

69 

 

$

-  

 

$

69 

 

$

-  

 

$

75 

 

$

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

323 

 

 

162 

 

 

-  

 

 

163 

 

 

-  

 

 

167 

 

 

-  

Multi-family residential

 

1,554 

 

 

1,554 

 

 

-  

 

 

1,557 

 

 

24 

 

 

1,565 

 

 

71 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

546 

 

 

446 

 

 

-  

 

 

446 

 

 

-  

 

 

458 

 

 

-  

Owner occupied

 

692 

 

 

171 

 

 

-  

 

 

173 

 

 

10 

 

 

176 

 

 

29 

Land

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

Total with no allowance recorded

 

3,192 

 

 

2,402 

 

 

-  

 

 

2,408 

 

 

34 

 

 

2,441 

 

 

101 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

419 

 

 

419 

 

 

 

 

427 

 

 

 

 

452 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

129 

 

 

129 

 

 

 

 

130 

 

 

 

 

131 

 

 

Multi-family residential

 

47 

 

 

47 

 

 

-  

 

 

47 

 

 

 

 

49 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

2,234 

 

 

2,234 

 

 

 

 

2,238 

 

 

34 

 

 

2,247 

 

 

102 

Owner occupied

 

368 

 

 

368 

 

 

 

 

369 

 

 

 

 

373 

 

 

16 

Land

 

309 

 

 

264 

 

 

 

 

267 

 

 

 

 

280 

 

 

13 

Total with an allowance recorded

 

3,506 

 

 

3,461 

 

 

20 

 

 

3,478 

 

 

48 

 

 

3,532 

 

 

147 

Total

$

6,698 

 

$

5,863 

 

$

20 

 

$

5,886 

 

$

82 

 

$

5,973 

 

$

248 

 

 

The following table presents loans individually evaluated for impairment by class of loans at December 31, 2014.  The unpaid principal balance is the contractual principal balance outstanding.  The recorded investment is the unpaid principal balance adjusted for partial charge-offs, purchase premiums and discounts, deferred loan fees and costs.  The table presents accrual basis interest income recognized during the three and nine months ended September 30, 2014.  Cash payments of interest during the three and nine months ended September 30, 2014 totaled $52 and $157, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

As of December 31, 2014

 

September 30, 2014

 

September 30, 2014

 

Unpaid Principal Balance

 

Recorded Investment

 

ALLL Allocated

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

135 

 

$

121 

 

$

-  

 

$

121 

 

$

-  

 

$

121 

 

$

-  

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

334 

 

 

173 

 

 

-  

 

 

178 

 

 

-  

 

 

181 

 

 

-  

Multi-family residential

 

1,579 

 

 

1,579 

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

577 

 

 

477 

 

 

-  

 

 

495 

 

 

-  

 

 

508 

 

 

-  

Owner occupied

 

704 

 

 

183 

 

 

-  

 

 

201 

 

 

-  

 

 

215 

 

 

-  

Land

 

-  

 

 

-  

 

 

-  

 

 

152 

 

 

 

 

-  

 

 

Total with no allowance recorded

 

3,329 

 

 

2,533 

 

 

-  

 

 

1,147 

 

 

 

 

1,025 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

509 

 

 

509 

 

 

29 

 

 

750 

 

 

 

 

783 

 

 

17 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

123 

 

 

123 

 

 

-  

 

 

125 

 

 

 

 

125 

 

 

Multi-family residential

 

52 

 

 

52 

 

 

 

 

1,670 

 

 

-  

 

 

1,703 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

2,352 

 

 

2,352 

 

 

17 

 

 

2,092 

 

 

33 

 

 

2,107 

 

 

100 

Owner occupied

 

380 

 

 

380 

 

 

 

 

386 

 

 

 

 

390 

 

 

16 

Land

 

348 

 

 

303 

 

 

15 

 

 

300 

 

 

 

 

593 

 

 

Total with an allowance recorded

 

3,764 

 

 

3,719 

 

 

64 

 

 

5,323 

 

 

50 

 

 

5,701 

 

 

149 

Total

$

7,093 

 

$

6,252 

 

$

64 

 

$

6,470 

 

$

52 

 

$

6,726 

 

$

156 

 

Recorded investment in nonaccrual loans by class of loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

December 31, 2014

Loans past due over 90 days still on accrual

$

-  

 

$

-  

Nonaccrual loans:

 

 

 

 

 

Commercial

 

277 

 

 

369 

Real estate:

 

 

 

 

 

Single-family residential

 

652 

 

 

549 

Multi-family residential

 

-  

 

 

-  

Commercial:

 

 

 

 

 

Non-owner occupied

 

446 

 

 

477 

Owner occupied

 

-  

 

 

-  

Land

 

-  

 

 

-  

Consumer:

 

 

 

 

 

Home equity lines of credit:

 

 

 

 

 

Originated for portfolio

 

21 

 

 

51 

Purchased for portfolio

 

96 

 

 

102 

Other consumer

 

-  

 

 

-  

Total nonaccrual

 

1,492 

 

 

1,548 

Total nonaccrual and nonperforming loans

$

1,492 

 

$

1,548 

 

Aging of recorded investment in past due loans by class of loans

The following table presents the aging of the recorded investment in past due loans by class of loans as of September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 - 59 Days Past Due

 

60 - 89 Days Past Due

 

Greater than 90 Days Past Due

 

Total Past Due

 

Loans Not Past Due

 

Nonaccrual Loans Not > 90 days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

176 

 

$

-  

 

$

69 

 

$

245 

 

$

43,282 

 

$

208 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

498 

 

 

75 

 

 

149 

 

 

722 

 

 

72,271 

 

 

503 

Multi-family residential

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

30,552 

 

 

-  

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

807 

 

 

-  

 

 

-  

 

 

807 

 

 

50,190 

 

 

446 

Owner occupied

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

32,117 

 

 

-  

Land

 

358 

 

 

-  

 

 

-  

 

 

358 

 

 

6,478 

 

 

-  

Construction

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

25,573 

 

 

-  

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated for portfolio

 

400 

 

 

41 

 

 

-  

 

 

441 

 

 

19,435 

 

 

21 

Purchased for portfolio

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

1,221 

 

 

96 

Other

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

6,264 

 

 

-  

Total

$

2,239 

 

$

116 

 

$

218 

 

$

2,573 

 

$

287,383 

 

$

1,274 

 

 

 

The following table presents the aging of the recorded investment in past due loans by class of loans as of December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 - 59 Days Past Due

 

60 - 89 Days Past Due

 

Greater than 90 Days Past Due

 

Total Past Due

 

Loans Not Past Due

 

Nonaccrual Loans Not > 90 days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

18 

 

$

-  

 

$

121 

 

$

139 

 

$

46,393 

 

$

248 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

521 

 

 

55 

 

 

68 

 

 

644 

 

 

50,801 

 

 

481 

Multi-family residential

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

28,790 

 

 

-  

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

115 

 

 

-  

 

 

-  

 

 

115 

 

 

48,879 

 

 

477 

Owner occupied

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

35,900 

 

 

-  

Land

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

6,225 

 

 

-  

Construction

 

52 

 

 

-  

 

 

-  

 

 

52 

 

 

23,589 

 

 

-  

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated for portfolio

 

-  

 

 

-  

 

 

51 

 

 

51 

 

 

15,414 

 

 

-  

Purchased for portfolio

 

30 

 

 

102 

 

 

-  

 

 

132 

 

 

1,301 

 

 

102 

Other

 

 

 

10 

 

 

-  

 

 

15 

 

 

4,961 

 

 

-  

Total

$

741 

 

$

167 

 

$

240 

 

$

1,148 

 

$

262,253 

 

$

1,308 

 

Loans Modified As TDRs By Class Of Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

December 31, 2014

 

 

 

 

 

 

Commercial

$

208 

 

$

249 

Real estate:

 

 

 

 

 

Single-family residential

 

162 

 

 

173 

Multi-family residential

 

-  

 

 

-  

Commercial:

 

 

 

 

 

Non-owner occupied

 

-  

 

 

-  

Owner occupied

 

-  

 

 

-  

Total

$

370 

 

$

422 

 

Financing Receivable Credit Quality Indicators

The recorded investment in loans by risk category and by class of loans as of September 30, 2015 and based on the most recent analysis performed follows.  There were no loans rated doubtful at September 30, 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not Rated

 

Pass

 

Special Mention

 

Substandard

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

90 

 

$

41,041 

 

$

2,042 

 

$

354 

 

$

43,527 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Single-family residential

 

72,311 

 

 

-  

 

 

-  

 

 

682 

 

 

72,993 

   Multi-family residential

 

-  

 

 

29,837 

 

 

-  

 

 

715 

 

 

30,552 

   Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       Non-owner occupied

 

127 

 

 

46,768 

 

 

-  

 

 

4,102 

 

 

50,997 

       Owner occupied

 

-  

 

 

29,938 

 

 

1,132 

 

 

1,047 

 

 

32,117 

       Land

 

76 

 

 

4,140 

 

 

-  

 

 

2,620 

 

 

6,836 

   Construction

 

11,065 

 

 

14,508 

 

 

-  

 

 

-  

 

 

25,573 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       Originated for portfolio

 

19,761 

 

 

-  

 

 

-  

 

 

115 

 

 

19,876 

       Purchased for portfolio

 

672 

 

 

-  

 

 

298 

 

 

251 

 

 

1,221 

   Other

 

2,428 

 

 

3,836 

 

 

-  

 

 

-  

 

 

6,264 

 

$

106,530 

 

$

170,068 

 

$

3,472 

 

$

9,886 

 

$

289,956 

 

 

 

The recorded investment in loans by risk category and by class of loans as of December 31, 2014 follows.  There were no loans rated doubtful at December 31, 2014. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not Rated

 

Pass

 

Special Mention

 

Substandard

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

1,088 

 

$

44,543 

 

$

441 

 

$

460 

 

$

46,532 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Single-family residential

 

50,864 

 

 

-  

 

 

-  

 

 

581 

 

 

51,445 

   Multi-family residential

 

-  

 

 

26,412 

 

 

-  

 

 

2,378 

 

 

28,790 

   Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       Non-owner occupied

 

139 

 

 

43,547 

 

 

89 

 

 

5,219 

 

 

48,994 

       Owner occupied

 

-  

 

 

33,305 

 

 

1,507 

 

 

1,088 

 

 

35,900 

       Land

 

78 

 

 

3,417 

 

 

-  

 

 

2,730 

 

 

6,225 

   Construction

 

8,645 

 

 

14,996 

 

 

-  

 

 

-  

 

 

23,641 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       Originated for portfolio

 

15,316 

 

 

-  

 

 

-  

 

 

149 

 

 

15,465 

       Purchased for portfolio

 

857 

 

 

-  

 

 

313 

 

 

263 

 

 

1,433 

   Other

 

4,976 

 

 

-  

 

 

-  

 

 

-  

 

 

4,976 

 

$

81,963 

 

$

166,220 

 

$

2,350 

 

$

12,868 

 

$

263,401