XML 23 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements Of Changes Of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Consolidated Statements Of Changes Of Cash Flows [Abstract]    
Net income $ 1,627 $ 4,477
Adjustments to reconcile net income to net cash from operating activities:    
Provision for loan losses and leases 230 250
Depreciation 211 211
Amortization, net (66) 25
Deferred income tax (benefit) 623 (3,251)
Net loss on sales of securities   12
Originations of loans held for sale (24,219) (41,617)
Proceeds from sale of loans held for sale 22,430 44,830
Net gains on sales of loans (134) (325)
Loss on disposal of premises and equipment 16  
Gain on sale of foreclosed assets (4)  
Earnings on bank owned life insurance (133) (132)
Stock-based compensation expense 122 134
Net change in:    
Accrued interest receivable and other assets 899 993
Accrued interest payable and other liabilities 190 (505)
Net cash from operating activities 1,792 5,102
Cash flows from investing activities:    
Net (increase) decrease in interest-bearing deposits in other financial institutions (100) 494
Available-for-sale securities:    
Maturities, prepayments and calls 1,261 5,509
Purchases (5,981) (4,573)
Loan and lease originations and payments, net (49,056) (44,531)
Proceeds from the sale of loans 1,124 4,099
Additions to premises and equipment (47) (45)
Proceeds from the sale of foreclosed assets 200  
Net cash used by investing activities (52,599) (39,047)
Cash flows from financing activities:    
Net change in deposits 84,881 32,128
Proceeds from FHLB advances 37,700 2,500
Repayments on FHLB advances (38,700) (2,500)
Net change in advances by borrowers for taxes and insurance (248) 255
Cash dividends paid on Series B preferred stock (750) (750)
Purchase of treasury shares (30)  
Net cash from financing activities 82,853 31,633
Net change in cash and cash equivalents 32,046 (2,312)
Beginning cash and cash equivalents 25,895 28,207
Ending cash and cash equivalents 57,941 25,895
Supplemental cash flow information:    
Interest paid 3,061 2,612
Income taxes paid 70  
Supplemental noncash disclosures:    
Transfers from loans to repossessed assets 204  
Loans issued to finance the sale of repossessed assets 1,440  
Loans transferred from held for sale to portfolio   1,833
Loans transferred from portfolio to held for sale   1,561
Dividends payable on Series B preferred stock $ 187 $ 187