XML 19 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Consolidated Statements Of Cash Flows [Abstract]    
Net income $ 404 $ 316
Adjustments to reconcile net income to net cash from operating activities:    
Provision for loan and lease losses   50
Depreciation 51 53
Amortization, net (20) (8)
Deferred income tax (benefit) (96) (31)
Originations of loans held for sale (6,615) (2,936)
Proceeds from sale of loans held for sale 8,620 2,255
Net gains on sales of loans (23) (28)
Earnings on bank owned life insurance (33) (33)
Stock-based compensation expense 61 30
Net change in:    
Accrued interest receivable and other assets 184 939
Accrued interest payable and other liabilities (532) 166
Net cash from operating activities 2,001 773
Cash flows from investing activities    
Net increase in interest-bearing deposits in other financial institutions
Available-for-sale securities:    
Maturities, prepayments and calls 42 86
Purchases
Loan and lease originations and payments, net (14,821) (4,567)
Proceeds from the sale of loans   1,124
Additions to premises and equipment (30) (6)
Purchase of FRB Stock (1,244)  
Net cash used by investing activities (16,053) (3,363)
Cash flows from financing activities    
Net change in deposits (27,119) 1,964
Proceeds from FHLB advances 8,100  
Repayments on FHLB advances (100)  
Net change in advances by borrowers for taxes and insurance (276) (303)
Cash dividends paid on Series B preferred stock (187) (187)
Net cash from (used by) financing activities (19,582) 1,474
Net change in cash and cash equivalents (33,634) (1,116)
Beginning cash and cash equivalents 57,941 25,895
Ending cash and cash equivalents 24,307 24,779
Supplemental cash flow information:    
Interest paid 816 687
Supplemental noncash disclosures:    
Dividends payable on Series B preferred stock $ 187 $ 187