XML 39 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary Of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2017
Summary Of Significant Accounting Policies [Abstract]  
Earnings Per Common Share



 

 

 

 

 

 

 

 

 

 

 



Three months ended

 

Nine months ended



September 30,

 

September 30,



2017

 

2016

 

2017

 

2016



(unaudited)

 

(unaudited)

Basic

 

 

 

 

 

 

 

 

 

 

 

Net income

$

685 

 

$

505 

 

$

1,645 

 

$

1,243 

Dividends on Series B preferred stock and accretion of discount

 

(214)

 

 

(214)

 

 

(643)

 

 

(643)

Net income allocated to common stockholders

$

471 

 

$

291 

 

$

1,002 

 

$

600 



 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding including unvested share-based payment awards

 

16,282,077 

 

 

16,003,363 

 

 

16,287,570 

 

 

16,015,147 

Less: Unvested share-based payment awards

 

-  

 

 

-  

 

 

-  

 

 

-  

Average shares

 

16,282,077 

 

 

16,003,363 

 

 

16,287,570 

 

 

16,015,147 

Basic earnings per common share

$

0.03 

 

$

0.02 

 

$

0.06 

 

$

0.04 



 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

Net earnings allocated to common stockholders

$

471 

 

$

291 

 

$

1,002 

 

$

600 

Add back: Dividends on Series B preferred stock and accretion of discount

 

214 

 

 

-  

 

 

-  

 

 

-  

Net earnings allocated to common stockholders

$

685 

 

$

291 

 

$

1,002 

 

$

600 



 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding for basic earnings per common share

 

16,282,077 

 

 

16,003,363 

 

 

16,287,570 

 

 

16,015,147 

Add:  Dilutive effects of assumed exercises of stock options

 

229,281 

 

 

17,660 

 

 

200,032 

 

 

13,191 

Add:  Dilutive effects of Series B preferred stock conversion

 

6,857,143 

 

 

-  

 

 

-  

 

 

-  

Add:  Dilutive effects of assumed exercises of stock warrants

 

1,152,125 

 

 

-  

 

 

1,152,125 

 

 

-  

Average shares and dilutive potential common shares

 

24,520,626 

 

 

16,021,023 

 

 

17,639,727 

 

 

16,028,338 

Diluted earnings per common share

$

0.03 

 

$

0.02 

 

$

0.06 

 

$

0.04 



Anti-Dilutive Common Shares



 

 

 

 

 

 

 



Three months ended

September 30,

 

Nine months ended

September 30,



2017

 

2016

 

2017

 

2016



(unaudited)

 

(unaudited)

Stock options

5,446 

 

347,746 

 

5,446 

 

375,379 

Series B preferred stock

 -

 

6,857,143 

 

6,857,143 

 

6,857,143 

Stock warrants

 -

 

1,152,125 

 

 -

 

1,152,125