XML 23 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Consolidated Statements Of Cash Flows [Abstract]    
Net income $ 1,645 $ 1,243
Adjustments to reconcile net income to net cash from operating activities:    
Provision for loan and lease losses   230
Depreciation 150 159
Amortization, net (83) (54)
Deferred income tax (benefit) (30) (29)
Originations of loans held for sale (15,318) (16,137)
Proceeds from sale of loans held for sale 14,691 14,657
Net gains on sales of loans (70) (97)
Gain (loss) on sale of foreclosed assets 7 (4)
Earnings on bank owned life insurance (100) (99)
Stock-based compensation expense 181 92
Net change in:    
Accrued interest receivable and other assets (785) 1,501
Accrued interest payable and other liabilities 176 212
Net cash from operating activities 464 1,674
Cash flows from investing activities    
Net increase in interest-bearing deposits in other financial institutions (100)
Available-for-sale securities:    
Maturities, prepayments and calls 2,148 206
Purchases
Loan and lease originations and payments, net (41,517) (32,130)
Proceeds from the sale of loans   1,124
Additions to premises and equipment (293) (44)
Purchase of FRB Stock (1,285)  
Proceeds from the sale of foreclosed assets 197 200
Net cash used by investing activities (40,750) (30,744)
Cash flows from financing activities    
Net change in deposits 5,589 55,376
Proceeds from FHLB advances 34,200 37,600
Repayments on FHLB advances (28,700) (36,600)
Net change in advances by borrowers for taxes and insurance (226) (307)
Cash dividends paid on Series B preferred stock (562) (562)
Purchase of treasury shares   (30)
Net cash from (used by) financing activities 10,301 55,477
Net change in cash and cash equivalents (29,985) 26,407
Beginning cash and cash equivalents 57,941 25,895
Ending cash and cash equivalents 27,956 52,302
Supplemental cash flow information:    
Interest paid 2,479 2,205
Income tax paid 605 70
Supplemental noncash disclosures:    
Loans issued to finance the sale of repossessed assets 288 1,440
Dividends payable on Series B preferred stock 187 $ 187
Investment payable on limited partnerships $ 500