XML 19 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Consolidated Statements Of Cash Flows [Abstract]    
Net income $ 792 $ 404
Adjustments to reconcile net income to net cash from operating activities:    
Provision for loan and lease losses
Depreciation 59 51
Amortization, net (17) (20)
Deferred income tax (benefit) 2 (96)
Originations of loans held for sale (11,484) (6,615)
Proceeds from sale of loans held for sale 4,053 8,620
Net gains on sales of loans (308) (23)
Write-down of premises and equipment 32  
Earnings on bank owned life insurance (33) (33)
Stock-based compensation expense 96 61
Net change in:    
Accrued interest receivable and other assets (256) 184
Accrued interest payable and other liabilities (103) (532)
Net cash from (used by) operating activities (7,167) 2,001
Available-for-sale securities:    
Maturities, prepayments and calls 530 42
Loan and lease originations and payments, net 3,599 (14,821)
Loans purchased (19,669)  
Additions to premises and equipment (142) (30)
Purchase of FRB Stock (24) (1,244)
Net cash used by investing activities (15,706) (16,053)
Cash flows from financing activities    
Net change in deposits 42,017 (27,119)
Proceeds from FHLB advances and other debt 6,000 8,100
Repayments on FHLB advances and other debt   (100)
Net change in advances by borrowers for taxes and insurance (253) (276)
Cash dividends paid on Series B preferred stock   (187)
Exercise of warrants to common stock 7  
Net cash from (used by) financing activities 47,771 (19,582)
Net change in cash and cash equivalents 24,898 (33,634)
Beginning cash and cash equivalents 45,498 57,941
Ending cash and cash equivalents 70,396 24,307
Supplemental cash flow information:    
Interest paid $ 1,187 816
Supplemental noncash disclosures:    
Dividends payable on Series B preferred stock   $ 187