XML 47 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Earnings Per Common Share
12 Months Ended
Dec. 31, 2018
Earnings Per Common Share [Abstract]  
Earnings Per Common Share

NOTE 22 – EARNINGS PER COMMON SHARE

The two-class method is used in the calculation of basic and diluted earnings per share.  Under the two-class method, earnings available to common stockholders for the period are allocated between common stockholders and participating securities (unvested share-based awards) according to dividends declared (or accumulated) and participation rights in undistributed earnings.  The factors used in the earnings per share computation follow:



 

 

 

 

 



December 31, 2018

 

December 31, 2017

Basic

 

 

 

 

 

Net income

$

4,273 

 

$

1,346 

Dividends on Series B preferred stock, accretion of discount and value of warrants exercised

 

62 

 

 

(666)

Net income allocated to common stockholders

$

4,335 

 

$

680 



 

 

 

 

 

Weighted average common shares outstanding including unvested share-based payment awards (1)

 

4,260,617 

 

 

3,259,662 

Less: Unvested share-based payment awards

 

 -

 

 

 -

Average shares

 

4,260,617 

 

 

3,259,662 

Basic earnings per common share

$

1.02 

 

$

0.21 



 

 

 

 

 

Diluted

 

 

 

 

 

Net earnings allocated to common stockholders

$

4,335 

 

$

680 

Add back: Preferred Dividends on Series B stock and accretion of discount

 

 -

 

 

 -

Net earnings allocated to common stockholders

$

4,335 

 

$

680 



 

 

 

 

 

Weighted average common shares outstanding for basic earnings per common share  (1)

 

4,260,617 

 

 

3,259,662 

Add: Dilutive effects of assumed exercises of stock options

 

40,903 

 

 

39,361 

Add: Dilutive effects of assumed exercises of stock warrants

 

42,210 

 

 

207,586 

Average shares and dilutive potential common shares

 

4,343,730 

 

 

3,506,609 

Diluted earnings per common share

$

1.00 

 

$

0.19 

(1)

Adjusted for 1-for-5.5 reverse stock split on August 20, 2018.



The following potential common shares were anti-dilutive and not considered in computing diluted earnings per common share.





 

 

 

 

 



 

2018

 

 

2017

Stock options

 

792 

 

 

981