XML 20 R9.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Consolidated Statements Of Cash Flows [Abstract]    
Net income $ 1,681 $ 792
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation 71 59
Amortization, net (44) (17)
Deferred income tax (benefit) (8) 2
Originations of loans held for sale (81,876) (11,484)
Proceeds from sale of loans held for sale 73,502 4,053
Net gains on sales of loans (1,503) (308)
Write-down of premises and equipment   32
Gain on sale of foreclosed assets (12)  
Earnings on bank owned life insurance (34) (33)
Stock-based compensation expense 116 96
Net change in:    
Accrued interest receivable and other assets (991) (256)
Operating lease right-of-use asset 127  
Operating lease right-of-use liability (107)  
Accrued interest payable and other liabilities 712 (103)
Net cash used by operating activities (8,366) (7,167)
Available-for-sale securities:    
Maturities, prepayments and calls 1,017 530
Loan and lease originations and payments, net (15,383) 3,599
Loans purchased   (19,669)
Proceeds from the sale of loans 886  
Additions to premises and equipment (82) (142)
Purchase of FRB Stock (340) (24)
Return of investment-joint ventures 50  
Proceeds from the sale of foreclosed assets 50  
Net cash used by investing activities (13,802) (15,706)
Cash flows from financing activities    
Net change in deposits 52,043 42,017
Proceeds from FHLB advances and other debt   6,000
Repayments on FHLB advances and other debt (1,000)  
Net change in advances by borrowers for taxes and insurance (429) (253)
Exercise of warrants to common stock 243 7
Net cash from financing activities 50,857 47,771
Net change in cash and cash equivalents 28,689 24,898
Beginning cash and cash equivalents 67,304 45,498
Ending cash and cash equivalents 95,993 70,396
Supplemental cash flow information:    
Interest paid 2,628 $ 1,187
Supplemental noncash disclosures:    
Loans transferred from held for sale to portfolio 657  
Transfer of other liability to operating lease right-of-use asset 184  
Initial recognition of operating right-of-use lease asset 2,368  
Initial recognition of operating right-of-use lease liability $ 2,368