XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Summary Of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2019
Summary Of Significant Accounting Policies [Abstract]  
Earnings Per Common Share



 

 

 

 

 

 

 

 

 

 

 

 



 

Three months ended

 

Six months ended



 

June 30,

 

June 30,



 

2019

 

2018

 

2019

 

2018



 

(unaudited)

 

(unaudited)

Basic

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,280 

 

$

1,130 

 

$

3,961 

 

$

1,922 

Accretion of discount and value of warrants exercised related to Series B preferred stock

 

 

157 

 

 

(12)

 

 

183 

 

 

(38)

Net income allocated to common stockholders

 

$

2,437 

 

$

1,118 

 

$

4,144 

 

$

1,884 



 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding including unvested share-based payment awards(1)

 

 

4,412,726 

 

 

4,248,573 

 

 

4,384,395 

 

 

4,245,757 

Less: Unvested share-based payment awards

 

 

-  

 

 

-  

 

 

-  

 

 

-  

Average shares

 

 

4,412,726 

 

 

4,248,573 

 

 

4,384,395 

 

 

4,245,757 

Basic earnings per common share

 

$

0.55 

 

$

0.26 

 

$

0.95 

 

$

0.44 



 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings allocated to common stockholders

 

$

2,437 

 

$

1,118 

 

$

4,144 

 

$

1,884 

Add back: Preferred Dividends on Series B preferred stock and accretion of discount

 

 

-  

 

 

-  

 

 

-  

 

 

-  

Net earnings allocated to common stockholders

 

$

2,437 

 

$

1,118 

 

$

4,144 

 

$

1,884 



 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding for basic earnings per common share(1)

 

 

4,412,726 

 

 

4,248,573 

 

 

4,384,395 

 

 

4,245,757 

Add:  Dilutive effects of assumed exercises of stock options

 

 

35,077 

 

 

41,226 

 

 

37,075 

 

 

40,263 

Add:  Dilutive effects of assumed exercises of stock warrants

 

 

4,834 

 

 

198,540 

 

 

13,894 

 

 

202,186 

Average shares and dilutive potential common shares

 

 

4,452,637 

 

 

4,488,339 

 

 

4,435,364 

 

 

4,488,206 

Diluted earnings per common share

 

$

0.55 

 

$

0.25 

 

$

0.93 

 

$

0.42 



(1)

Adjusted for 1-for-5.5 reverse stock split on August 20, 2018.

Anti-Dilutive Common Shares



 

 

 

 

 

 

 



Three months ended
June 30,

 

Six months ended

June 30,



2019

 

2018

 

2019

 

2018



(unaudited)

 

(unaudited)

Stock options

467 

 

882 

 

475 

 

901