XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Loans And Leases (Tables)
6 Months Ended
Jun. 30, 2019
Loans And Leases [Abstract]  
Recorded Investment In Loans By Portfolio Segment



 

 

 

 

 



 

 

 

 

 



 

 

 



June 30, 2019

 

December 31, 2018



(unaudited)

 

 

 

Commercial (1)

$

146,450 

 

$

126,887 

Real estate:

 

 

 

 

 

Single-family residential

 

131,517 

 

 

118,386 

Multi-family residential

 

47,612 

 

 

47,651 

Commercial

 

190,575 

 

 

173,435 

Construction

 

62,359 

 

 

61,792 

Consumer:

 

 

 

 

 

Home equity lines of credit

 

22,232 

 

 

23,961 

Other

 

4,979 

 

 

5,583 

Subtotal

 

605,724 

 

 

557,695 

Less: ALLL

 

(7,029)

 

 

(7,012)

Loans and leases, net

$

598,695 

 

$

550,683 



(1)

Includes $5,094 and $5,403 of commercial leases at June 30, 2019 and December 31, 2018, respectively.



Activity In ALLL By Portfolio Segment

The following tables present the activity in the ALLL by portfolio segment for the three and six months ended June 30, 2019:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three months ended June 30, 2019 (unaudited)



 

 

 

Real Estate

 

 

 

 

Consumer

 

 

 



Commercial

 

Single-family

 

Multi-family

 

Commercial

 

Construction

 

Home Equity lines of credit

 

Other

 

Total

Beginning balance

$

1,819 

 

$

1,063 

 

$

622 

 

$

2,299 

 

$

759 

 

$

375 

 

$

87 

 

$

7,024 

Addition to (reduction in) provision for loan losses

 

150 

 

 

(50)

 

 

(60)

 

 

40 

 

 

-  

 

 

(70)

 

 

(10)

 

 

-  

Charge-offs

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

Recoveries

 

-  

 

 

 

 

-  

 

 

-  

 

 

-  

 

 

 

 

-  

 

 

Ending balance

$

1,969 

 

$

1,014 

 

$

562 

 

$

2,339 

 

$

759 

 

$

309 

 

$

77 

 

$

7,029 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Six months ended June, 2019 (unaudited)



 

 

 

Real Estate

 

 

 

 

Consumer

 

 

 



Commercial

 

Single-family

 

Multi-family

 

Commercial

 

Construction

 

Home Equity lines of credit

 

Other

 

Total

Beginning balance

$

1,819 

 

$

1,061 

 

$

612 

 

$

2,274 

 

$

739 

 

$

410 

 

$

97 

 

$

7,012 

Addition to (reduction in) provision for loan losses

 

150 

 

 

(50)

 

 

(50)

 

 

65 

 

 

20 

 

 

(115)

 

 

(20)

 

 

-  

Charge-offs

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

Recoveries

 

-  

 

 

 

 

-  

 

 

-  

 

 

-  

 

 

14 

 

 

-  

 

 

17 

Ending balance

$

1,969 

 

$

1,014 

 

$

562 

 

$

2,339 

 

$

759 

 

$

309 

 

$

77 

 

$

7,029 





The following tables present the activity in the ALLL by portfolio segment for the three and six months ended June 30, 2018:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three months ended June 30, 2018 (unaudited)



 

 

 

Real Estate

 

 

 

 

Consumer

 

 

 



Commercial

 

Single-family

 

Multi-family

 

Commercial

 

Construction

 

Home Equity lines of credit

 

Other

 

Total

Beginning balance

$

1,869 

 

$

1,039 

 

$

687 

 

$

2,139 

 

$

614 

 

$

521 

 

$

107 

 

$

6,976 

Addition to (reduction in) provision for loan losses

 

20 

 

 

-  

 

 

10 

 

 

10 

 

 

-  

 

 

(40)

 

 

-  

 

 

-  

Charge-offs

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

Recoveries

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

 

 

-  

 

 

Ending balance

$

1,889 

 

$

1,039 

 

$

697 

 

$

2,149 

 

$

614 

 

$

486 

 

$

107 

 

$

6,981 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Six months ended June, 2018 (unaudited)



 

 

 

Real Estate

 

 

 

 

Consumer

 

 

 



Commercial

 

Single-family

 

Multi-family

 

Commercial

 

Construction

 

Home Equity lines of credit

 

Other

 

Total

Beginning balance

$

1,984 

 

$

912 

 

$

660 

 

$

2,143 

 

$

672 

 

$

597 

 

$

 

$

6,970 

Addition to (reduction in) provision for loan losses

 

(97)

 

 

131 

 

 

37 

 

 

 

 

(58)

 

 

(124)

 

 

105 

 

 

-  

Charge-offs

 

-  

 

 

(6)

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

(6)

Recoveries

 

 

 

 

 

-  

 

 

-  

 

 

-  

 

 

13 

 

 

-  

 

 

17 

Ending balance

$

1,889 

 

$

1,039 

 

$

697 

 

$

2,149 

 

$

614 

 

$

486 

 

$

107 

 

$

6,981 



Balance In ALLL And Recorded Investment In Loans By Portfolio Segment And Based On Impairment Method

The following table presents the balance in the ALLL and the recorded investment in loans and leases by portfolio segment and based on the impairment method as of June 30, 2019 (unaudited):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Real Estate

 

 

 

 

Consumer

 

 

 



 

Commercial

 

Single-
family

 

Multi-
family

 

Commercial

 

Construction

 

Home Equity
lines of credit

 

Other

 

Total

ALLL:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

-  

 

$

-  

 

$

-  

 

$

33 

 

$

-  

 

$

-  

 

$

-  

 

$

33 

Collectively evaluated for impairment

 

 

1,969 

 

 

1,014 

 

 

562 

 

 

2,306 

 

 

759 

 

 

309 

 

 

77 

 

 

6,996 

Total ending allowance balance

 

$

1,969 

 

$

1,014 

 

$

562 

 

$

2,339 

 

$

759 

 

$

309 

 

$

77 

 

$

7,029 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

93 

 

$

108 

 

$

-  

 

$

4,599 

 

$

-  

 

$

-  

 

$

-  

 

$

4,800 

Collectively evaluated for impairment

 

 

146,357 

 

 

131,409 

 

 

47,612 

 

 

185,976 

 

 

62,359 

 

 

22,232 

 

 

4,979 

 

 

600,924 

Total ending loan balance

 

$

146,450 

 

$

131,517 

 

$

47,612 

 

$

190,575 

 

$

62,359 

 

$

22,232 

 

$

4,979 

 

$

605,724 



The following table presents the balance in the ALLL and the recorded investment in loans and leases by portfolio segment and based on the impairment method as of December 31, 2018: 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Real Estate

 

 

 

 

Consumer

 

 

 



 

Commercial

 

Single-
family

 

Multi-
family

 

Commercial

 

Construction

 

Home Equity
lines of credit

 

Other

 

Total

ALLL:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

-  

 

$

-  

 

$

-  

 

$

22 

 

$

-  

 

$

-  

 

$

-  

 

$

22 

Collectively evaluated for impairment

 

 

1,819 

 

 

1,061 

 

 

612 

 

 

2,252 

 

 

739 

 

 

410 

 

 

97 

 

 

6,990 

Total ending allowance balance

 

$

1,819 

 

$

1,061 

 

$

612 

 

$

2,274 

 

$

739 

 

$

410 

 

$

97 

 

$

7,012 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

100 

 

$

110 

 

$

-  

 

$

2,951 

 

$

-  

 

$

-  

 

$

-  

 

$

3,161 

Collectively evaluated for impairment

 

 

126,787 

 

 

118,276 

 

 

47,651 

 

 

170,484 

 

 

61,792 

 

 

23,961 

 

 

5,583 

 

 

554,534 

Total ending loan balance

 

$

126,887 

 

$

118,386 

 

$

47,651 

 

$

173,435 

 

$

61,792 

 

$

23,961 

 

$

5,583 

 

$

557,695 



Individually Evaluated For Impairment By Class Of Loans

The following table presents loans individually evaluated for impairment by class of loans as of and for the period ended June 30, 2019.  The unpaid principal balance is the contractual principal balance outstanding.  The recorded investment is the unpaid principal balance adjusted for partial charge-offs, purchase premiums and discounts, and deferred loan fees and costs.  The table presents accrual basis interest income recognized during the three and six months ended June 30, 2019.  Cash payments of interest on these loans during the three and six months ended June 30, 2019 totaled $43 and $88, respectively.



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended



As of June 30, 2019

 

June 30, 2019

 

June 30, 2019



(unaudited)

 

(unaudited)

 

(unaudited)



Unpaid Principal Balance

 

Recorded Investment

 

ALLL Allocated

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

93 

 

$

93 

 

$

-  

 

$

94 

 

$

-  

 

$

96 

 

$

-  

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

108 

 

 

108 

 

 

-  

 

 

109 

 

 

 

 

109 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

$

226 

 

$

122 

 

$

-  

 

$

121 

 

$

 

 

122 

 

 

Total with no allowance recorded

 

427 

 

 

323 

 

 

-  

 

 

324 

 

 

 

 

327 

 

 

10 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

4,477 

 

 

4,477 

 

 

33 

 

 

4,483 

 

 

39 

 

 

3,932 

 

 

76 

Total with an allowance recorded

 

4,477 

 

 

4,477 

 

 

33 

 

 

4,483 

 

 

39 

 

 

3,932 

 

 

76 

Total

$

4,904 

 

$

4,800 

 

$

33 

 

$

4,807 

 

$

42 

 

$

4,259 

 

$

86 





The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2018.  The unpaid principal balance is the contractual principal balance outstanding.  The recorded investment is the unpaid principal balance adjusted for partial charge-offs, purchase premiums and discounts, and deferred loan fees and costs.  The table presents accrual basis interest income recognized during the three and six months ended June 30, 2018.  Cash payments of interest during the three and six months ended June 30, 2018 totaled $48 and $99, respectively.



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Three months ended

 

Six months ended



As of December 31, 2018

 

June 30, 2018

 

June 30, 2018



 

 

 

 

 

 

 

 

 

(unaudited)

 

(unaudited)



Unpaid Principal Balance

 

Recorded Investment

 

ALLL Allocated

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

-  

 

$

-  

 

$

-  

 

$

-  

 

$

-  

 

$

-  

 

$

-  

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

379 

 

 

125 

 

 

-  

 

 

132 

 

 

 

 

133 

 

 

10 

Total with no allowance recorded

 

379 

 

 

125 

 

 

-  

 

 

132 

 

 

 

 

133 

 

 

10 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial (1)

 

100 

 

 

100 

 

 

-  

 

 

208 

 

 

 

 

218 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential (1)

 

110 

 

 

110 

 

 

-  

 

 

114 

 

 

 

 

115 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

2,826 

 

 

2,826 

 

 

22 

 

 

2,844 

 

 

39 

 

 

2,845 

 

 

78 

Owner occupied

 

-  

 

 

-  

 

 

-  

 

 

186 

 

 

 

 

187 

 

 

Total with an allowance recorded

 

3,036 

 

 

3,036 

 

 

22 

 

 

3,352 

 

 

44 

 

 

3,365 

 

 

88 

Total

$

3,415 

 

$

3,161 

 

$

22 

 

$

3,484 

 

$

49 

 

$

3,498 

 

$

98 

(1)

Allowance recorded is less than $1 resulting in rounding to zero.

Recorded Investment In Nonperforming Loans By Class Of Loans



 

 

 

 

 



 

 

 

 

 



 

 

 



June 30, 2019

 

December 31, 2018



(unaudited)

 

 

 

Loans past due over 90 days still on accrual

$

-  

 

$

-  

Nonaccrual loans:

 

 

 

 

 

Commercial

 

93 

 

 

100 

Real estate:

 

 

 

 

 

Single-family residential

 

528 

 

 

167 

Commercial:

 

 

 

 

 

Non-owner occupied

 

1,689 

 

 

-  

Consumer:

 

 

 

 

 

Home equity lines of credit:

 

 

 

 

 

Originated for portfolio

 

15 

 

 

-  

Purchased for portfolio

 

84 

 

 

89 

Other consumer

 

 

 

21 

Total nonaccrual

 

2,418 

 

 

377 

Total nonaccrual and nonperforming loans

$

2,418 

 

$

377 



Aging Of Recorded Investment In Past Due Loans By Class Of Loans

The following table presents the aging of the recorded investment in past due loans and leases by class of loans as of June 30, 2019 (unaudited):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



30 - 59 Days Past Due

 

60 - 89 Days Past Due

 

Greater than 90 Days Past Due

 

Total Past Due

 

Loans Not Past Due

 

Nonaccrual Loans Not > 90 days Past Due

Commercial

$

40 

 

$

-  

 

$

-  

 

$

40 

 

$

146,410 

 

$

93 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

74 

 

 

371 

 

 

22 

 

 

467 

 

 

131,050 

 

 

506 

Multi-family residential

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

47,612 

 

 

-  

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

-  

 

 

-  

 

 

1,689 

 

 

1,689 

 

 

123,894 

 

 

-  

Owner occupied

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

45,558 

 

 

-  

Land

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

19,434 

 

 

-  

Construction

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

62,359 

 

 

-  

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated for portfolio

 

273 

 

 

-  

 

 

-  

 

 

273 

 

 

21,669 

 

 

15 

Purchased for portfolio

 

31 

 

 

-  

 

 

-  

 

 

31 

 

 

259 

 

 

84 

Other

 

-  

 

 

-  

 

 

 

 

 

 

4,970 

 

 

-  

Total

$

418 

 

$

371 

 

$

1,720 

 

$

2,509 

 

$

603,215 

 

$

698 



The following table presents the aging of the recorded investment in past due loans and leases by class of loans as of December 31, 2018:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



30 - 59 Days Past Due

 

60 - 89 Days Past Due

 

Greater than 90 Days Past Due

 

Total Past Due

 

Loans Not Past Due

 

Nonaccrual Loans Not > 90 days Past Due

Commercial

$

-  

 

$

-  

 

$

-  

 

$

-  

 

$

126,887 

 

$

100 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

597 

 

 

-  

 

 

23 

 

 

620 

 

 

117,766 

 

 

144 

Multi-family residential

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

47,651 

 

 

-  

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

122,465 

 

 

-  

Owner occupied

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

43,087 

 

 

-  

Land

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

7,883 

 

 

-  

Construction

 

-  

 

 

-  

 

 

-  

 

 

-  

 

 

61,792 

 

 

-  

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated for portfolio

 

474 

 

 

-  

 

 

-  

 

 

474 

 

 

23,119 

 

 

-  

Purchased for portfolio

 

-  

 

 

33 

 

 

-  

 

 

33 

 

 

335 

 

 

89 

Other

 

-  

 

 

-  

 

 

21 

 

 

21 

 

 

5,562 

 

 

-  

Total

$

1,071 

 

$

33 

 

$

44 

 

$

1,148 

 

$

556,547 

 

$

333 



Loans Modified As TDRs By Class Of Loans



 

 

 

 

 



 

 

 

 

 



 

 

 



June 30, 2019

 

December 31, 2018



(unaudited)

 

 

 

Commercial

$

93 

 

$

100 

Total

$

93 

 

$

100 



Recorded Investment In Loans By Risk Category And Class Of Loans



The recorded investment in loans and leases by risk category and by class of loans and leases as of June 30, 2019 and based on the most recent analysis performed follows.  There were no loans or leases rated doubtful at June 30, 2019.



 

 

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

Not Rated

 

Pass

 

Special Mention

 

Substandard

 

Total

Commercial

$

-  

 

$

140,266 

 

$

5,468 

 

$

716 

 

$

146,450 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Single-family residential

 

130,989 

 

 

-  

 

 

-  

 

 

528 

 

 

131,517 

    Multi-family residential

 

-  

 

 

47,059 

 

 

403 

 

 

150 

 

 

47,612 

    Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Non-owner occupied

 

71 

 

 

121,035 

 

 

-  

 

 

4,477 

 

 

125,583 

        Owner occupied

 

-  

 

 

43,260 

 

 

2,176 

 

 

122 

 

 

45,558 

        Land

 

-  

 

 

19,434 

 

 

-  

 

 

-  

 

 

19,434 

    Construction

 

3,280 

 

 

59,079 

 

 

-  

 

 

-  

 

 

62,359 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Originated for portfolio

 

21,862 

 

 

-  

 

 

-  

 

 

80 

 

 

21,942 

        Purchased for portfolio

 

206 

 

 

-  

 

 

-  

 

 

84 

 

 

290 

    Other

 

4,970 

 

 

-  

 

 

-  

 

 

 

 

4,979 



$

161,378 

 

$

430,133 

 

$

8,047 

 

$

6,166 

 

$

605,724 



The recorded investment in loans and leases by risk category and by class of loans and leases as of December 31, 2018 follows.  There were no loans or leases rated doubtful at December 31, 2018. 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Not Rated

 

Pass

 

Special Mention

 

Substandard

 

Total

Commercial

$

-  

 

$

123,369 

 

$

2,651 

 

$

867 

 

$

126,887 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Single-family residential

 

118,219 

 

 

-  

 

 

-  

 

 

167 

 

 

118,386 

    Multi-family residential

 

-  

 

 

47,072 

 

 

425 

 

 

154 

 

 

47,651 

    Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Non-owner occupied

 

76 

 

 

119,843 

 

 

1,701 

 

 

845 

 

 

122,465 

        Owner occupied

 

-  

 

 

39,747 

 

 

2,252 

 

 

1,088 

 

 

43,087 

        Land

 

-  

 

 

7,883 

 

 

-  

 

 

-  

 

 

7,883 

    Construction

 

3,279 

 

 

58,513 

 

 

-  

 

 

-  

 

 

61,792 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Originated for portfolio

 

23,525 

 

 

-  

 

 

-  

 

 

68 

 

 

23,593 

        Purchased for portfolio

 

279 

 

 

-  

 

 

-  

 

 

89 

 

 

368 

    Other

 

5,562 

 

 

-  

 

 

-  

 

 

21 

 

 

5,583 



$

150,940 

 

$

396,427 

 

$

7,029 

 

$

3,299 

 

$

557,695 



Components Of Net Investment In Direct Financing Leases







 

 

 

 

 



June 30, 2019

 

December 31, 2018



(unaudited)

Total minimum lease payments to be received

$

5,649 

 

$

6,045 

Less: unearned income

 

(555)

 

 

(642)

Net investment in direct financing leases

$

5,094 

 

$

5,403 



(1)

There were no initial direct costs associated with these leases.

Summary Of Future Minimum Lease Payments Receivable



 

 

 

2019

 

$

397 

2020

 

 

793 

2021

 

 

793 

2022

 

 

793 

2023

 

 

1,563 

Thereafter

 

 

1,310 



 

$

5,649