XML 20 R9.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Consolidated Statements Of Cash Flows [Abstract]    
Net Income $ 3,961 $ 1,922
Adjustments to reconcile net income to net cash from operating activities:    
Provision for loan and lease losses
Depreciation 149 121
Amortization, net (18) (3)
Deferred income tax (benefit) 6 6
Originations of loans held for sale (205,715) (71,642)
Proceeds from sale of loans held for sale 174,123 47,159
Net gains on sales of loans (3,865) (817)
Write-down of premises and equipment   32
Gain on sale of foreclosed assets (12)  
Earnings on bank owned life insurance (69) (68)
Stock-based compensation expense 254 192
Net change in:    
Accrued interest receivable and other assets (2,290) (734)
Operating lease right-of-use asset 217  
Operating lease right-of-use liability (205)  
Accrued interest payable and other liabilities 670 488
Net cash used by operating activities (32,794) (23,344)
Available-for-sale securities:    
Maturities, prepayments and calls 1,535 1,558
Purchases (1,494) (1,475)
Loan and lease originations and payments, net (48,502) (44,478)
Loans purchased   (19,669)
Proceeds from the sale of loans 1,137  
Additions to premises and equipment (317) (299)
Purchase of FRB Stock (340) (24)
Purchase of investment in joint ventures (723)  
Return of investment-joint ventures 95  
Proceeds from the sale of foreclosed assets 50  
Net cash used by investing activities (48,559) (64,387)
Cash flows from financing activities    
Net change in deposits 48,800 69,097
Proceeds from FHLB advances and other debt   48,100
Repayments on FHLB advances and other debt (1,000) (42,100)
Net change in advances by borrowers for taxes and insurance (487) (264)
Exercise of warrants to common stock 1,059 139
Net cash from financing activities 48,372 74,972
Net change in cash and cash equivalents (32,981) (12,759)
Beginning cash and cash equivalents 67,304 45,498
Ending cash and cash equivalents 34,323 32,739
Supplemental cash flow information:    
Interest paid 2,833 2,619
Income tax paid 985 $ 200
Supplemental noncash disclosures:    
Loans transferred from held for sale to portfolio 657  
Investment payable on limited liability corporation 670  
Transfer of other liability to operating lease right-of-use asset 184  
Initial recognition of operating right-of-use lease asset 2,368  
Initial recognition of operating right-of-use lease liability $ 2,368