XML 65 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Summary Of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2020
Summary Of Significant Accounting Policies [Abstract]  
Earnings Per Common Share



 

 

 

 

 

 



 

Three months ended



 

March 31,



 

2020

 

2019



 

(unaudited)

Basic

 

 

 

 

 

 

Net income

 

$

2,006 

 

$

1,681 

Accretion of discount and value of warrants exercised related to Series B preferred stock (1)

 

 

-  

 

 

26 

Earnings allocated to participating securities (Series C preferred stock)

 

 

(377)

 

 

-  

Net income allocated to common stockholders

 

$

1,629 

 

$

1,707 



 

 

 

 

 

 

Weighted average common shares outstanding including unvested share-based payment awards

 

 

5,373,897 

 

 

4,355,748 

Less: Unvested share-based payment awards-2019 Plan

 

 

(39,950)

 

 

-  

Average shares

 

 

5,333,947 

 

 

4,355,748 

Basic earnings per common share

 

$

0.31 

 

$

0.39 



 

 

 

 

 

 

Diluted

 

 

 

 

 

 

Net earnings allocated to common stockholders

 

$

1,629 

 

$

1,707 

Add back: Preferred Dividends on Series B preferred stock and accretion of discount

 

 

-  

 

 

-  

Net earnings allocated to common stockholders

 

$

1,629 

 

$

1,707 



 

 

 

 

 

 

Weighted average common shares outstanding for basic earnings per common share

 

 

5,333,947 

 

 

4,355,748 

Add:  Dilutive effects of assumed exercises of stock options

 

 

26,421 

 

 

39,073 

Add:  Dilutive effects of assumed exercises of stock warrants

 

 

-  

 

 

22,954 

Add:  Dilutive effects of unvested share-based payment awards-2019 Plan

 

 

39,950 

 

 

-  

Average shares and dilutive potential common shares

 

 

5,400,318 

 

 

4,417,775 

Diluted earnings per common share

 

$

0.30 

 

$

0.39 



(1)

All outstanding warrants expired on July 15, 2019.

Anti-dilutive Average Common Shares



 

 

 



Three months ended
March 31,



2020

 

2019



(unaudited)

Stock options

451 

 

483