XML 32 R19.htm IDEA: XBRL DOCUMENT v3.22.0.1
FHLB Advances And Other Debt
12 Months Ended
Dec. 31, 2021
FHLB Advances And Other Debt [Abstract]  
FHLB Advances And Other Debt NOTE 10 –FHLB ADVANCES AND OTHER DEBTFHLB advances and other debt were as follows: Weighted Average Rate December 31, 2021 December 31, 2020FHLB fixed rate advances Maturities: 2021 - - 7,50020221.16% 10,000 10,00020230.92% 3,500 3,50020241.46% 18,500 6,50020261.45% 16,000 -Thereafter1.69% 17,000 -Total FHLB fixed rate advances 65,000 27,500 Fixed rate other debt: FRB PPPLF advances0.35% 450 107,413 Variable rate other debt: Holding Company credit facility3.85% 24,277 9,500Warehouse facility - - 70,013Total variable rate other debt 24,277 79,513Total $ 89,727 $ 214,426 Each FHLB advance is payable at its maturity date, with a prepayment penalty if repaid before maturity. The advances were collateralized as follows: December 31, 2021 December 31, 2020Single-family mortgage loans$ 203,627 $ 87,076Multi-family mortgage loans 21,650 10,970Commercial real estate loans (1-4 family) 9,801 5,750Home equity lines of credit 2,951 2,838Securities 1,006 1,017Cash 3,300 3,300Total$ 242,335 $ 110,951 Based on the collateral pledged to the FHLB, CFBank was eligible to borrow up to a total of $178,377 from the FHLB at December 31, 2021. Payments due on FHLB advances and other debt over the next five years are as follows: December 31, 20212022$ 10,0002023 3,5002024 18,5002025 -2026 16,000 $ 48,000 Prior to May 21, 2021, the Holding Company had a term loan in the original principal amount of $5,000 with an additional $10,000 revolving line-of-credit with a third-party bank. That credit facility was refinanced into a new $35 million facility on May 21, 2021. The credit facility is revolving until May 21, 2024, at which time any then-outstanding balance will be converted to a 10-year term note on a graduated 10-year amortization. Borrowings on the credit facility bear interest at a fixed rate of 3.85% until May 21, 2026, and the interest rate then converts to a floating rate equal to PRIME with a floor of 3.25%. The purpose of the credit facility is to provide an additional source of liquidity for the Holding Company and to provide funds for the Holding Company to downstream as additional capital to CFBank to support growth. As of December 31, 2021, the Company had an outstanding balance, net of unamortized debt issuance costs, of $24,277 on the credit facility. At December 31, 2020, the Company had an outstanding balance of $9,500 on the credit facility.At December 31, 2021, CFBank had availability in unused lines of credit at two commercial banks in amounts of $50,000 and $15,000. There were no outstanding borrowings on either line at December 31, 2021 and December 31, 2020. Interest on any principal amounts outstanding from time to time under these lines accrues daily at a variable rate based on the commercial bank’s cost of funds and current market returns.During 2019, CFBank entered into a $25,000 warehouse facility with a commercial bank. The warehouse facility was used to periodically fund loans held for sale from the close (funding) date until they were sold in the secondary market. Borrowings on the facility bore interest at the greater of (a) the 30-day LIBOR plus 2.00% or (b) 4.00% and were secured by the specific loans that were funded. This warehouse facility, which was closed during the third quarter of 2021, had no outstanding balance at December 31, 2021 and December 31, 2020.During 2020, CFBank entered into an additional $75,000 warehouse facility with a commercial bank. The purpose of the warehouse facility was to periodically fund loans held for sale from the close (funding) date until sold in the secondary market. Borrowings on the facility bore interest at the greater of (a) the 30-day LIBOR plus 2.35% or (b) 2.90% and were secured by the specific loans that were funded. This warehouse facility, which was closed during the second quarter of 2021, had no outstanding balance at December 31, 2021 and December 31, 2020.The CARES Act amended the SBA loan program, in which CFBank participates, to create the PPP as a guaranteed, unsecured loan program to fund operational costs of eligible businesses, organizations and self-employed persons during COVID-19. During 2020, CFBank processed 558 PPP loans totaling approximately $126 million. To support the effectiveness of the PPP, the Federal Reserve Board (the “FRB”) introduced the PPPLF to extend credit to financial institutions that made PPP loans, with the related PPP loans used as collateral on the borrowings. The PPPLF borrowings have a fixed interest rate of 0.35% and a maturity equal to the maturity date of the related PPP loans, with the PPP loans maturing two years from the origination date of the PPP loan. If a PPP loan pays off early, the corresponding PPPLF borrowing must be paid off as well. At December 31, 2021, the Company’s PPP loans and related PPPLF funding had a weighted average life of approximately 0.2 years. At December 31, 2021, the principal balance of PPPLF advances outstanding was $450. At December 31, 2020, the Company’s PPP loans and related PPPLF funding had a weighted average life of approximately 1.2 years. At December 31, 2020, the principal balance of PPPLF advances outstanding was $107,413. Other than the PPPLF borrowing, there were no outstanding borrowings with the FRB at December 31, 2021 and December 31, 2020. Assets pledged as collateral with the FRB were as follows: 2021 2020Commercial loans$59,605 $39,914Commercial real estate loans 72,580 85,655 $132,185 $125,569 Based on the collateral pledged, CFBank was eligible to borrow up to $72,195 from the FRB at year-end 2021.