XML 35 R19.htm IDEA: XBRL DOCUMENT
v3.23.1

FHLB Advances And Other Debt | 12 Months Ended
--- | ---
Dec. 31, 2022
FHLB Advances And Other Debt [Abstract] |
FHLB Advances And Other Debt | NOTE 10 –FHLB ADVANCES AND OTHER DEBT FHLB advances and other debt were as follows:
| Weighted |  |  |  |
| Average Rate |  | December 31, 2022 |  | December 31, 2021
FHLB fixed rate advances |  |  |  |  |  |  |
Maturities: |  |  |  |  |  |  |
2022 | - |  |  | - |  |  | 10,000
2023 | 0.92% |  |  | 3,500 |  |  | 3,500
2024 | 1.46% |  |  | 18,500 |  |  | 18,500
2026 | 1.45% |  |  | 16,000 |  |  | 16,000
2027 | 3.88% |  |  | 12,500 |  |  | -
Thereafter | 2.64% |  |  | 29,500 |  |  | 17,000
Total FHLB fixed rate advances |  |  |  | 80,000 |  |  | 65,000
Fixed rate other debt: |  |  |  |  |  |  |
FRB PPPLF advances | 0.00% |  |  | - |  |  | 450
Variable rate other debt: |  |  |  |  |  |  |
Holding Company credit facility | 3.85% |  |  | 29,461 |  |  | 24,277
Warehouse facility | - |  |  | - |  |  | -
Total variable rate other debt |  |  |  | 29,461 |  |  | 24,277
Total |  |  | $ | 109,461 |  | $ | 89,727
Each FHLB advance is payable at its maturity date, with a prepayment penalty if repaid before maturity. The FHLB advances were collateralized as follows:
| December 31, 2022 |  | December 31, 2021
Single-family mortgage loans | $ | 292,558 |  | $ | 203,627
Multi-family mortgage loans |  | 43,021 |  |  | 21,650
Commercial real estate loans (1-4 family) |  | 12,938 |  |  | 9,801
Home equity lines of credit |  | 4,007 |  |  | 2,951
Securities |  | 1,004 |  |  | 1,006
Cash |  | 3,300 |  |  | 3,300
Total | $ | 356,828 |  | $ | 242,335
Based on the collateral pledged to the FHLB, CFBank was eligible to borrow up to a total of $268,154 from the FHLB at December 31, 2022.
Payments due on FHLB advances and other debt over the next five years are as follows: |  |
| December 31, 2022
2023 | $ | 3,500
2024 |  | 18,500
2025 |  | -
2026 |  | 16,000
2027 |  | 12,500
| $ | 50,500
Prior to May 21, 2021, the Holding Company had a term loan in the original principal amount of $5,000 with an additional $10,000 revolving line-of-credit with a third-party bank. That credit facility was refinanced into a new $35,000 facility on May 21, 2021. The credit facility is revolving until May 21, 2024, at which time any then-outstanding balance will be converted to a 10-year term note on a graduated 10-year amortization. Borrowings on the credit facility bear interest at a fixed rate of 3.85% until May 21, 2026, and the interest rate then converts to a floating rate equal to PRIME with a floor of 3.25%. The purpose of the credit facility is to provide an additional source of liquidity for the Holding Company and to provide funds for the Holding Company to downstream as additional capital to CFBank to support growth. As of December 31, 2022, the Company had an outstanding balance, net of unamortized debt issuance costs, of $29,461 on the credit facility. At December 31, 2021, the Company had an outstanding balance of $24,277 on the credit facility. At December 31, 2022, CFBank had availability in unused lines of credit at two commercial banks in amounts of $50,000 and $15,000. There were no outstanding borrowings on either line at December 31, 2022 and December 31, 2021. Interest on any principal amounts outstanding from time to time under these lines accrues daily at a variable rate based on the commercial bank’s cost of funds and current market returns. During 2019, CFBank entered into a $25,000 warehouse facility with a commercial bank. The warehouse facility was used to periodically fund loans held for sale from the close (funding) date until they were sold in the secondary market. Borrowings on the facility bore interest at the greater of (a) the 30-day LIBOR plus 2.00% or (b) 4.00% and were secured by the specific loans that were funded. This warehouse facility, which was closed during the third quarter of 2021, had no outstanding balance at December 31, 2022 and December 31, 2021. During 2020, CFBank entered into an additional $75,000 warehouse facility with a commercial bank. The purpose of the warehouse facility was to periodically fund loans held for sale from the close (funding) date until sold in the secondary market. Borrowings on the facility bore interest at the greater of (a) the 30-day LIBOR plus 2.35% or (b) 2.90% and were secured by the specific loans that were funded. This warehouse facility, which was closed during the second quarter of 2021, had no outstanding balance at December 31, 2022 and December 31, 2021. The CARES Act amended the SBA loan program, in which CFBank participates, to create the PPP as a guaranteed, unsecured loan program to fund operational costs of eligible businesses, organizations and self-employed persons during COVID-19. During 2020, CFBank processed 558 PPP loans totaling approximately $126 million. To support the effectiveness of the PPP, the FRB introduced the PPPLF to extend credit to financial institutions that made PPP loans, with the related PPP loans used as collateral on the borrowings. The PPPLF borrowings have a fixed interest rate of 0.35% and a maturity equal to the maturity date of the related PPP loans, with the PPP loans maturing two years from the origination date of the PPP loan. If a PPP loan pays off early, the corresponding PPPLF borrowing must be paid off as well. At December 31, 2022 and December 31, 2021, the principal balance of PPPLF advances outstanding was $0 and $450, respectively. At December 31, 2021, the Company’s PPP loans and related PPPLF funding had a weighted average life of approximately 0.2 years. Other than the PPPLF borrowing, there were no outstanding borrowings with the FRB at December 31, 2022 and December 31, 2021. Assets pledged as collateral with the FRB were as follows:
| 2022 |  | 2021
Commercial loans | $ | 62,909 |  | $ | 59,605
Commercial real estate loans |  | 84,836 |  |  | 72,580
| $ | 147,745 |  | $ | 132,185
Based on the collateral pledged, CFBank was eligible to borrow up to $105,119 from the FRB at year-end 2022.

X
- References No definition available. + Details
Name: | us-gaap_AdvancesFromFederalHomeLoanBanksAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for borrowing from the Federal Home Loan Bank, including: (i) general description; (ii) title and nature of obligation; (iii) interest rate; (iv) payment terms; (v) maturity dates by year; (vi) collateral requirements; (vii) restrictive covenants; (viii) priority; (ix) conversion or redemption features; (x) carrying value of assets pledged as collateral; (xi) combined aggregate maturities for next five years; (xii) unused or available balances. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.13(a)) -URI https://asc.fasb.org/extlink&oid=126897435&loc=d3e534808-122878 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=123599511&loc=d3e64711-112823 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=123465755&loc=d3e1835-112601 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 45 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6479118&loc=d3e64650-112822 + Details
Name: | us-gaap_FederalHomeLoanBankAdvancesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration