XML 65 R49.htm IDEA: XBRL DOCUMENT
v3.24.1

Parent Company Only Condensed Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Parent Company Only Condensed Financial Information [Abstract] |
Condensed Balance Sheets |
| 2023 |  | 2022
Assets |  |  |  |  |
Cash and cash equivalents | $ | 530 |  | $ | 487
Equity securities |  | 5,000 |  |  | 5,000
Investment in banking subsidiary |  | 194,985 |  |  | 175,123
Investment in and advances to other subsidiary |  | 257 |  |  | 247
Other assets |  | 3,387 |  |  | 3,027
Total assets | $ | 204,159 |  | $ | 183,884
Liabilities and Equity |  |  |  |  |
Subordinated debentures | $ | 14,961 |  | $ | 14,922
Other borrowings |  | 33,495 |  |  | 29,461
Accrued expenses and other liabilities |  | 329 |  |  | 253
Stockholders' equity |  | 155,374 |  |  | 139,248
Total liabilities and stockholders' equity | $ | 204,159 |  | $ | 183,884
Condensed Statements Of Operations |
| 2023 |  | 2022 |  | 2021
Dividend income | $ | 6,000 |  | $ | 10,000 |  | $ | -
Interest income |  | 1 |  |  | - |  |  | 414
Other income |  | 724 |  |  | 675 |  |  | 230
Interest expense |  | 2,492 |  |  | 1,882 |  |  | 1,527
Other expense |  | 887 |  |  | 796 |  |  | 851
Loss before income tax and before undistributed subsidiary income |  | 3,346 |  |  | 7,997 |  |  | (1,734)
Tax effect |  | 599 |  |  | 463 |  |  | 407
Loss after income tax and before undistributed subsidiary income |  | 3,945 |  |  | 8,460 |  |  | (1,327)
Equity in undistributed subsidiary income |  | 12,992 |  |  | 9,704 |  |  | 19,780
Net income | $ | 16,937 |  | $ | 18,164 |  | $ | 18,453
Comprehensive income | $ | 16,684 |  | $ | 16,297 |  | $ | 18,187
Condensed Statements Of Cash Flows |
| 2023 |  | 2022 |  | 2021
Cash flows from operating activities |  |  |  |  |  |  |  |
Net Income | $ | 16,937 |  | $ | 18,164 |  | $ | 18,453
Adjustments: |  |  |  |  |  |  |  |
Effect of subsidiaries' operations |  | (12,992) |  |  | (9,704) |  |  | (19,780)
Amortization, net |  | 39 |  |  | 39 |  |  | 39
Change in other assets and other liabilities |  | (284) |  |  | 263 |  |  | (681)
Net cash used by operating activities |  | 3,700 |  |  | 8,762 |  |  | (1,969)
Cash flows from investing activities |  |  |  |  |  |  |  |
Investments in banking subsidiary |  | (6,000) |  |  | (11,000) |  |  | (10,000)
Net cash from (used by ) investing activities |  | (6,000) |  |  | (11,000) |  |  | (10,000)
Cash flows from financing activities |  |  |  |  |  |  |  |
Proceeds from other borrowings |  | 10,034 |  |  | 15,184 |  |  | 19,277
Repayments of other borrowings |  | (6,000) |  |  | (10,000) |  |  | (4,500)
Proceeds from exercise of stock options |  | 84 |  |  | 387 |  |  | 185
Acquisition of treasury shares surrendered upon vesting of restricted stock for payment of taxes and exercise proceeds |  | (122) |  |  | (173) |  |  | (139)
Purchase of treasury shares |  | (177) |  |  | (2,339) |  |  | (2,972)
Dividends paid |  | (1,476) |  |  | (1,153) |  |  | (848)
Net cash from financing activities |  | 2,343 |  |  | 1,906 |  |  | 11,003
Net change in cash and cash equivalents |  | 43 |  |  | (332) |  |  | (966)
Beginning cash and cash equivalents |  | 487 |  |  | 819 |  |  | 1,785
Ending cash and cash equivalents | $ | 530 |  | $ | 487 |  | $ | 819

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph (a) -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph (a) -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph (a) -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration