XML 42 R26.htm IDEA: XBRL DOCUMENT v3.25.0.1
Derivative Instruments
12 Months Ended
Dec. 31, 2024
Derivative Instruments [Abstract]  
Derivative Instruments NOTE 17 – DERIVATIVE INSTRUMENTS

Interest-rate swaps:

CFBank enters into interest-rate swaps with certain qualifying commercial loan customers to meet their interest rate risk management needs. CFBank simultaneously enters into interest rate swaps with dealer counterparties, with identical notional amounts and offsetting terms. The net result of these interest rate swaps is that the customer pays a fixed rate of interest and CFBank receives a floating rate. These back-to-back loan swaps are derivative financial instruments and are reported at fair value in “accrued interest receivable and other assets” and “accrued interest payable and other liabilities” in the Consolidated Balance Sheets.  Changes in the fair value of loan swaps are recorded in other noninterest income and sum to zero because of the offsetting terms of swaps with borrowers and swaps with dealer counterparties.

CFBank utilizes interest-rate swaps as part of its asset liability management strategy to help manage its interest rate risk position and does not use derivatives for trading purposes. Hedge accounting is not applied. The notional amount of the interest-rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest-rate swap agreements. CFBank was party to interest-rate swaps with a combined notional amount of $92,818, $81,858 and $42,177 at December 31, 2024, 2023 and 2022, respectively.

The counterparty to CFBank’s interest-rate swaps is exposed to credit risk whenever the interest-rate swaps are in a liability position. At December 31, 2024, CFBank had $2,128 in cash pledged as collateral for these derivatives. Should the liability increase beyond the collateral value, CFBank may be required to pledge additional collateral.

Additionally, CFBank’s interest-rate swap instruments contain provisions that require CFBank to remain well capitalized under regulatory capital standards and to comply with certain other regulatory requirements. The interest-rate swaps may be called by the counterparty if CFBank fails to maintain well-capitalized status under regulatory capital standards or becomes subject to certain adverse regulatory events such as a regulatory cease and desist order. As of December 31, 2024, CFBank was well-capitalized under regulatory capital standards and was not subject to any adverse regulatory events specified in CFBank’s interest-rate swap instruments.

Summary information about the derivative instruments is as follows:

2024

2023

2022

Notional amount

$

92,818

$

81,858

$

42,177

Weighted average pay rate on interest-rate swaps

5.45%

5.36%

4.34%

Weighted average receive rate on interest-rate swaps

6.93%

7.81%

6.21%

Weighted average maturity (years)

8.6

8.2

7.7

Fair value of derivative asset

$

3,730

$

4,710

$

4,233

Fair value of derivative liability

$

(3,730)

$

(4,710)

$

(4,233)

Mortgage banking derivatives:

Mortgage banking activities include two types of commitments: rate lock commitments and forward loan sales commitments. Rate lock commitments are loans in our pipeline that have an interest rate locked with the customer. The commitments are generally for periods of 30-60 days and are at market rates. In order to mitigate the effect of the interest rate risk inherent in providing rate lock commitments, we economically hedge our commitments by entering into a forward loan sales contract under best efforts. Commitments to fund certain mortgage loans (interest rate locks) to be sold into the secondary market are considered derivatives. These mortgage banking derivatives are not designated in hedge relationships. Early in 2021, we strategically scaled down and repositioned our residential mortgage business as a result of the shifts in the residential mortgage industry and, during the second quarter of 2022, we exited the direct-to-consumer mortgage business in favor of lending in our regional markets. The Company had $3,566 and $5,345 of interest rate lock commitments related to residential mortgage loans at December 31, 2024 and 2023, respectively. The fair value of these interest lock commitments was immaterial at December 31, 2024 and 2023.

The following table reflects the amount and market value of mortgage banking derivatives included in the consolidated balance sheet as of the period end:

December 31, 2024

December 31, 2023

Notional Amount

Fair Value

Notional Amount

Fair Value

Assets (Liabilities):

Interest rate lock commitments

$

3,566

$

-

$

5,345

$

-


The following table represents the notional amount of loans sold during the years ended December 31, 2024, 2023 and 2022:

December 31, 2024

December 31, 2023

December 31, 2022

Notional amount of loans sold

$

47,597

$

10,799

$

97,265

The following table represents the revenue recognized on mortgage activities for the years ended December 31, 2024, 2023 and 2022:

December 31, 2024

December 31, 2023

December 31, 2022

Gain (loss) on loans sold

$

435

$

119

$

(64)

Gain (loss) from change in fair value of loans held-for-sale

-

-

(356)

Gain (loss) from change in fair value of derivatives

-

-

1,076

$

435

$

119

$

656