XML 25 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements Of Changes Of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Consolidated Statements Of Changes Of Cash Flows [Abstract]      
Net income $ 13,387 $ 16,937 $ 18,164
Adjustments to reconcile net income to net cash from operating activities:      
Provision credit losses 6,737 2,317 787
Depreciation 486 567 496
Accretion, net (1,376) (1,024) (881)
Deferred income tax (benefit) expense (365) 456 215
Originations of loans held for sale (47,597) (10,800) (97,265)
Proceeds from sale of loans held for sale 47,258 9,650 123,655
Net gains on sales of residential mortgage loans (435) (119) (656)
Net gains on sales of SBA loans (246) (66) (353)
Loss on disposal of premises and equipment 56 60 570
Loss on sale of other assets held for sale   13  
Earnings on bank owned life insurance (850) (625) (598)
Loss (gain) on redemption of life insurance policies     173
Stock-based compensation expense 1,155 1,172 899
Net change in:      
Accrued interest receivable and other assets 3,520 (2,676) (6,475)
Operating lease right-of-use asset 753 687 568
Operating lease liability (692) (686) (594)
Accrued interest payable and other liabilities (7,602) 2,188 1,059
Net cash from operating activities 14,189 18,051 39,764
Cash flows from investing activities:      
Available-for-sale securities: Maturities, prepayments and calls 2,205 2,013 3,517
Available-for-sale securities, Purchases (2,149)    
Loan and lease originations and payments, net (32,350) (124,851) (364,759)
Purchase of loans and leases (6,229)   (3,698)
Proceeds from the sale of loans 5,653 1,835 12,569
Additions to premises and equipment (266) (661) (905)
Purchase of FRB and FHLB Stock (436) (540) (627)
Purchase of other investments   (1,200)  
Other adjustments 578 (341) 582
Proceeds from the sale of assets held for sale   1,892  
Net cash used by investing activities (32,994) (121,853) (353,321)
Cash flows from financing activities:      
Net change in deposits 11,738 216,135 281,570
Proceeds from FHLB advances and other debt 27,151 37,075 40,150
Repayments on FHLB advances and other debt (44,500) (36,575) (20,450)
Net change in advances by borrowers for taxes and insurance 59 (1,334) 761
Cash dividends paid (1,614) (1,476) (1,153)
Proceeds from exercise of stock options   84 387
Acquisition of treasury shares surrendered upon vesting of restricted stock and exercised options for payment of taxes and exercise proceeds (129) (122) (173)
Purchase of treasury shares (223) (177) (2,339)
Net cash (used by) from financing activities (7,518) 213,610 298,753
Net change in cash and cash equivalents (26,323) 109,808 (14,804)
Beginning cash and cash equivalents 261,595 151,787 166,591
Ending cash and cash equivalents 235,272 261,595 151,787
Supplemental cash flow information:      
Interest paid 72,166 58,799 18,362
Income tax paid 664 3,975 2,450
Supplemental noncash disclosures:      
Loans transferred from held for sale to portfolio     1,674
Transfer from premises and equipment to assets held for sale     1,930
Investment payable on limited liability corporation and limited partnership 6,000 889 8,097
Initial recognition of operating lease right-of-use asset 1,619 4,550  
Right-of-use asset obtained in exchange for new operating lease liability $ 1,619 $ 4,550  
Redemption proceeds receivable on life insurance policy     $ 528