XML 25 R19.htm IDEA: XBRL DOCUMENT v3.25.1
FHLB Advances And Other Debt
3 Months Ended
Mar. 31, 2025
FHLB Advances And Other Debt [Abstract]  
FHLB Advances And Other Debt

NOTE 8 – FHLB ADVANCES AND OTHER DEBT

Federal Home Loan Bank (“FHLB”) advances and other debt were as follows:

 

 

Weighted

 

 

 

 

 

 

 

 

Average Rate

 

 

March 31, 2025

 

 

December 31, 2024

 

 

 

 

 

(unaudited)

 

 

 

 

 

FHLB fixed rate advances:

 

 

 

 

 

 

 

 

 

 

Maturities:

 

 

 

 

 

 

 

 

 

 

2025

N/A

 

 

$

 

 

 

$

 

 

2026

 

1.45

%

 

 

 

16,000

 

 

 

 

16,000

 

2027

 

3.88

%

 

 

 

12,500

 

 

 

 

12,500

 

2028

 

1.69

%

 

 

 

17,000

 

 

 

 

17,000

 

2029

 

3.94

%

 

 

 

12,500

 

 

 

 

12,500

 

Total FHLB fixed rate advances

 

 

 

$

 

58,000

 

 

$

 

58,000

 

Variable rate other debt:

 

 

 

 

 

 

 

 

 

 

Holding Company credit facility

 

3.85

%

 

 

 

34,689

 

 

 

 

34,680

 

Total

 

 

 

$

 

92,689

 

 

$

 

92,680

 

 

 

Each FHLB advance is payable at its maturity date, with a prepayment penalty for fixed-rate advances.

The Holding Company has a $35,000 credit facility with a third-party bank. The credit facility was revolving until May 21, 2024, at which time the outstanding balance was converted to a 10-year term note on a graduated 10-year amortization. Borrowings on the credit facility bear interest at a fixed rate of 3.85% until May 21, 2026, and the interest rate then converts to a floating rate equal to PRIME with a floor of 3.25%. Effective April 30, 2025, the credit facility was amended to reset the fixed rate to 6.00% until May 21, 2026, at which time the rate will then convert to a floating rate equal to PRIME. At March 31, 2025, the Company had an outstanding balance, net of unamortized debt issuance costs, of $34,689 on the facility.

Contractual maturities of the Holding Company credit facility as of March 31, 2025 were as follows:

 

2025, excluding the three months ended March 31, 2025

$

 

1,750

 

2026

 

 

1,750

 

2027

 

 

2,625

 

2028

 

 

2,625

 

2029

 

 

3,500

 

Thereafter

 

 

22,750

 

Less - unamortized debt issuance costs

 

 

(311

)

 

$

 

34,689

 

 

At March 31, 2025, CFBank had availability in unused lines of credit at two commercial banks in amounts of $50,000 and $15,000. There were no outstanding borrowings on either line at March 31, 2025 and December 31, 2024. Interest on any principal amounts outstanding from time to time under these lines accrues daily at a variable rate based on the commercial bank’s cost of funds and current market returns.

There were no outstanding borrowings with the Federal Reserve Bank (“FRB”) at March 31, 2025 and December 31, 2024.