XML 37 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Loans And Leases (Tables)
3 Months Ended
Mar. 31, 2025
Loans And Leases [Abstract]  
Recorded Investment In Loans By Portfolio Segment

The following table presents the recorded investment in loans and leases by portfolio segment. The recorded investment in loans and leases includes the principal balance outstanding adjusted for purchase premiums and discounts, and deferred loan fees and costs.

 

 

March 31, 2025

 

 

December 31, 2024

 

 

(unaudited)

 

 

 

 

 

Commercial (1)

$

 

414,685

 

 

$

 

418,804

 

Real estate:

 

 

 

 

 

 

 

Single-family residential

 

 

441,595

 

 

 

 

465,517

 

Multi-family residential

 

 

143,337

 

 

 

 

150,434

 

Commercial

 

 

514,833

 

 

 

 

460,064

 

Construction

 

 

208,577

 

 

 

 

202,166

 

Consumer:

 

 

 

 

 

 

 

Home equity lines of credit

 

 

41,994

 

 

 

 

39,520

 

Other

 

 

2,921

 

 

 

 

2,988

 

Subtotal

 

 

1,767,942

 

 

 

 

1,739,493

 

Less: ACL – Loans

 

 

(17,803

)

 

 

 

(17,474

)

Loans and leases, net

$

 

1,750,139

 

 

$

 

1,722,019

 

 

(1)
Includes $6,242 and $7,680 of commercial leases at March 31, 2025 and December 31, 2024, respectively.
Activity In ALLL By Portfolio Segment

The following tables present the activity in the ACL - Loans by portfolio segment for the three months ended March 31, 2025 and 2024 (unaudited).

 

 

 

Three Months Ended March 31, 2025 (unaudited)

 

 

 

 

 

 

 

Real Estate

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

Commercial

 

 

Single-
family

 

 

Multi-
family

 

 

Commercial

 

 

Construction

 

 

Home
equity
lines
of credit

 

 

Other

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, January 1, 2025

 

$

 

7,005

 

 

$

 

2,787

 

 

$

 

1,382

 

 

$

 

3,918

 

 

$

 

1,741

 

 

$

 

371

 

 

$

 

270

 

 

$

 

17,474

 

Provision (reversal) for credit losses

 

 

 

831

 

 

 

 

(276

)

 

 

 

(171

)

 

 

 

(44

)

 

 

 

11

 

 

 

 

19

 

 

 

 

(18

)

 

 

 

352

 

Recoveries on loans

 

 

 

61

 

 

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

71

 

Loans charged off

 

 

 

(67

)

 

 

 

(27

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(94

)

Balances, March 31, 2025

 

$

 

7,830

 

 

$

 

2,493

 

 

$

 

1,211

 

 

$

 

3,874

 

 

$

 

1,752

 

 

$

 

391

 

 

$

 

252

 

 

$

 

17,803

 

 

 

 

Three Months Ended March 31, 2024 (unaudited)

 

 

 

 

 

 

 

Real Estate

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

Commercial

 

 

Single-family

 

 

Multi-family

 

 

Commercial

 

 

Construction

 

 

Home
equity
lines
of credit

 

 

Other

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, January 1, 2024

 

$

 

5,884

 

 

$

 

3,371

 

 

$

 

1,231

 

 

$

 

4,105

 

 

$

 

1,707

 

 

$

 

334

 

 

$

 

233

 

 

$

 

16,865

 

Provision (reversal) for credit losses

 

 

 

1,628

 

 

 

 

(48

)

 

 

 

(84

)

 

 

 

193

 

 

 

 

(428

)

 

 

 

(1

)

 

 

 

57

 

 

 

 

1,317

 

Recoveries on loans

 

 

 

6

 

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

16

 

Loans charged off

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Balances, March 31, 2024

 

$

 

7,518

 

 

$

 

3,331

 

 

$

 

1,147

 

 

$

 

4,298

 

 

$

 

1,279

 

 

$

 

335

 

 

$

 

290

 

 

$

 

18,198

 

Schedule Of Collateral-Dependent Loans By Loan Segment

The tables below present the amortized cost basis of collateral dependent loans by loan class and their respective collateral types, which are individually evaluated to determine expected credit losses.

 

 

March 31, 2025 (unaudited)

 

 

Residential Real Estate

 

 

Other

 

 

Total

 

 

Allowance
on Collateral
Dependent
Loans

 

Commercial

$

 

 

 

$

 

8,486

 

 

$

 

8,486

 

 

$

 

2,471

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

 

84

 

 

 

 

 

 

 

 

84

 

 

 

 

 

Total

$

 

84

 

 

$

 

8,486

 

 

$

 

8,570

 

 

$

 

2,471

 

 

 

December 31, 2024

 

 

Residential Real Estate

 

 

Other

 

 

Total

 

 

Allowance
on Collateral
Dependent
Loans

 

Commercial

$

 

 

 

$

 

8,486

 

 

$

 

8,486

 

 

$

 

1,397

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

 

86

 

 

 

 

 

 

 

 

86

 

 

 

 

 

Total

$

 

86

 

 

$

 

8,486

 

 

$

 

8,572

 

 

$

 

1,397

 

Recorded Investment In Nonaccrual and Nonperforming Loans By Class Of Loans

The following table presents the recorded investment in nonaccrual loans by class of loans at March 31, 2025 (unaudited):

 

 

Nonaccrual
Loans

 

 

Nonaccrual
Loans with
no Allowance
for Credit
Losses

 

Commercial

$

 

13,291

 

 

$

 

628

 

Real estate:

 

 

 

 

 

 

 

Single-family residential

 

 

1,095

 

 

 

 

1,095

 

Consumer:

 

 

 

 

 

 

 

Home equity lines of credit

 

 

108

 

 

 

 

108

 

Total nonaccrual loans

$

 

14,494

 

 

$

 

1,831

 

 

The following table presents the recorded investment in nonaccrual loans by class of loans at December 31, 2024.

 

 

Non-Accrual
Loans

 

 

Non-Accrual
Loans with
no Allowance
for Credit
Losses

 

Commercial

$

 

12,876

 

 

$

 

135

 

Real estate:

 

 

 

 

 

 

 

Single-family residential

 

 

1,649

 

 

 

 

1,649

 

Consumer:

 

 

 

 

 

 

 

Home equity lines of credit

 

 

13

 

 

 

 

13

 

Total nonaccrual loans

$

 

14,538

 

 

$

 

1,797

 

Aging Of Recorded Investment In Past Due Loans By Class Of Loans

The following table presents the aging of the recorded investment in past due loans and leases by class of loans as of March 31, 2025 (unaudited):

 

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

90 Days
or more
Past Due

 

 

Total
Past Due

 

 

Loans
Not Past
Due

 

 

Nonaccrual
Loans Not
90 days or
more Past
Due

 

Commercial

$

 

42

 

 

$

 

173

 

 

$

 

8,652

 

 

$

 

8,867

 

 

$

 

405,818

 

 

$

 

4,708

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

 

838

 

 

 

 

 

 

 

 

934

 

 

 

 

1,772

 

 

 

 

439,823

 

 

 

 

161

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

143,337

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

272,096

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

177

 

 

 

 

 

 

 

 

177

 

 

 

 

209,485

 

 

 

 

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,075

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

208,577

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

510

 

 

 

 

 

 

 

 

96

 

 

 

 

606

 

 

 

 

41,388

 

 

 

 

12

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,921

 

 

 

 

 

Total

$

 

1,390

 

 

$

 

350

 

 

$

 

9,682

 

 

$

 

11,422

 

 

$

 

1,756,520

 

 

$

 

4,881

 

 

 

The following table presents the aging of the recorded investment in past due loans and leases by class of loans as of December 31, 2024:

 

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

90 Days
or more
Past Due

 

 

Total
Past Due

 

 

Loans
Not Past
Due

 

 

Nonaccrual
Loans Not
90 days or
more Past
Due

 

Commercial

$

 

3,231

 

 

$

 

202

 

 

$

 

5,948

 

 

$

 

9,381

 

 

$

 

409,423

 

 

$

 

7,256

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

 

1,112

 

 

 

 

 

 

 

 

1,649

 

 

 

 

2,761

 

 

 

 

462,756

 

 

 

 

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

150,434

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

229,831

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

 

 

 

 

181

 

 

 

 

181

 

 

 

 

205,030

 

 

 

 

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,022

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

202,166

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated for portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased for portfolio

 

 

 

 

 

 

109

 

 

 

 

 

 

 

 

109

 

 

 

 

39,411

 

 

 

 

13

 

Other

 

 

41

 

 

 

 

 

 

 

 

 

 

 

 

41

 

 

 

 

2,947

 

 

 

 

 

Total

$

 

4,384

 

 

$

 

311

 

 

$

 

7,778

 

 

$

 

12,473

 

 

$

 

1,727,020

 

 

$

 

7,269

 

Recorded Investment In Loans By Risk Category And Class Of Loans

The following table summarizes the risk grading of the Company’s loan portfolio by loan class and by year of origination for the years indicated as of March 31, 2025. Consumer and Single-family residential loans are not risk graded. For purposes of this disclosure, those loans are classified in the following manner: loans that are 89 days or less past due and accruing are “performing” loans and loans greater than 89 days past due or in nonaccrual are “nonperforming” loans.

 

 

Term Loans (amortized cost basis by origination year)

 

 

 

 

 

 

 

 

 

(unaudited)

2025

 

2024

 

2023

 

2022

 

2021

 

Prior

 

Revolving
loans
amortized
cost basis

 

Revolving
loans
converted
to term

 

Total

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

14,185

 

 $

34,102

 

 $

24,978

 

 $

63,366

 

 $

77,279

 

 $

48,299

 

 $

136,008

 

 $

1,827

 

 $

400,044

Special Mention

 

 

 

 

 

 

 

 

 

 

 

2,850

 

 

 

 

 

 

2,850

Substandard

 

 

 

 

 

 

 

7,079

 

 

4,277

 

 

 

 

50

 

 

 

 

11,406

Doubtful

 

 

 

 

 

 

 

385

 

 

 

 

 

 

 

 

 

 

385

Total Commercial

 

14,185

 

 

34,102

 

 

24,978

 

 

70,830

 

 

81,556

 

 

51,149

 

 

136,058

 

 

1,827

 

 

414,685

Gross charge-offs during the three
   months ended March 31, 2025

 

 

 

 

 

 

 

 

 

67

 

 

 

 

 

 

 

 

67

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

897

 

 

29,181

 

 

29,040

 

 

112,207

 

 

212,703

 

 

56,472

 

 

 

 

 

 

440,500

Nonperforming

 

 

 

 

 

 

 

371

 

 

161

 

 

563

 

 

 

 

 

 

1,095

Total Single-family residential
   loans

 

897

 

 

29,181

 

 

29,040

 

 

112,578

 

 

212,864

 

 

57,035

 

 

 

 

 

 

441,595

Gross charge-offs during the three
   months ended March 31, 2025

 

 

 

 

 

27

 

 

 

 

 

 

 

 

 

 

 

 

27

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

 

30,537

 

 

24,781

 

 

7,588

 

 

49,420

 

 

22,190

 

 

 

 

 

 

134,516

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,821

 

 

 

 

 

 

 

 

8,821

Total Multi-family residential
   loans

 

 

 

30,537

 

 

24,781

 

 

7,588

 

 

49,420

 

 

31,011

 

 

 

 

 

 

143,337

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

30,897

 

 

9,283

 

 

48,805

 

 

43,852

 

 

72,493

 

 

63,432

 

 

 

 

 

 

268,762

Special Mention

 

 

 

 

 

 

 

 

 

 

 

2,829

 

 

 

 

 

 

2,829

Substandard

 

 

 

 

 

 

 

 

 

 

 

505

 

 

 

 

 

 

505

Total Non-owner occupied
   loans

 

30,897

 

 

9,283

 

 

48,805

 

 

43,852

 

 

72,493

 

 

66,766

 

 

 

 

 

 

272,096

Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

251

 

 

18,306

 

 

42,002

 

 

58,816

 

 

46,099

 

 

42,927

 

 

 

 

 

 

208,401

Special Mention

 

 

 

 

 

 

 

 

 

 

 

582

 

 

 

 

 

 

582

Substandard

 

 

 

 

 

 

 

 

 

 

 

679

 

 

 

 

 

 

679

Total Owner occupied
   loans

 

251

 

 

18,306

 

 

42,002

 

 

58,816

 

 

46,099

 

 

44,188

 

 

 

 

 

 

209,662

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

6,742

 

 

18,132

 

 

3,194

 

 

 

 

5,007

 

 

 

 

 

 

 

 

33,075

Total Land loans

 

6,742

 

 

18,132

 

 

3,194

 

 

 

 

5,007

 

 

 

 

 

 

 

 

33,075

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not Rated

 

 

 

532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

532

Pass

 

5,509

 

 

68,873

 

 

63,755

 

 

53,576

 

 

12,801

 

 

3,531

 

 

 

 

 

 

208,045

Total Construction loans

 

5,509

 

 

69,405

 

 

63,755

 

 

53,576

 

 

12,801

 

 

3,531

 

 

 

 

 

 

208,577

Total Real Estate loans

 

44,296

 

 

174,844

 

 

211,577

 

 

276,410

 

 

398,684

 

 

202,531

 

 

 

 

 

 

1,308,342

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

 

 

 

 

 

 

 

 

 

 

40,986

 

 

900

 

 

41,886

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

96

 

 

12

 

 

108

Total Home equity lines of
  credit

 

 

 

 

 

 

 

 

 

 

 

 

 

41,082

 

 

912

 

 

41,994

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

484

 

 

 

 

 

 

 

 

172

 

 

2,265

 

 

 

 

2,921

Total Other consumer
  loans

 

 

 

484

 

 

 

 

 

 

 

 

172

 

 

2,265

 

 

 

 

2,921

Total loans

$

58,481

 

 $

209,430

 

 $

236,555

 

 $

347,240

 

 $

480,240

 

 $

253,852

 

 $

179,405

 

 $

2,739

 

 $

1,767,942

Total gross charge-offs during the
   three months ended March 31, 2025

$

 

 $

 

 $

27

 

 $

 

 $

67

 

 $

 

 $

 

 $

 

 $

94

 

The following table summarizes the risk grading of the Company’s loan portfolio by loan class and by year of origination for the years indicated as of December 31, 2024. Consumer and Single-family residential loans are not risk graded. For purposes of this disclosure, those loans are classified in the following manner: loans that are 89 days or less past due and accruing are “performing” loans.

 

Term Loans (amortized cost basis by origination year)

 

 

 

 

 

 

 

 

 

 

2024

 

2023

 

2022

 

2021

 

2020

 

Prior

 

Revolving
loans
amortized
cost basis

 

Revolving
loans
converted
to term

 

Total

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

39,955

 

 $

26,619

 

 $

67,069

 

 $

82,579

 

 $

43,556

 

 $

8,224

 

 $

132,853

 

 $

 

 $

400,855

Special Mention

 

 

 

 

 

285

 

 

 

 

 

 

2,922

 

 

2,966

 

 

 

 

6,173

Substandard

 

 

 

 

 

7,085

 

 

4,256

 

 

 

 

 

 

50

 

 

 

 

11,391

Doubtful

 

 

 

 

 

385

 

 

 

 

 

 

 

 

 

 

 

 

385

Total Commercial

 

39,955

 

 

26,619

 

 

74,824

 

 

86,835

 

 

43,556

 

 

11,146

 

 

135,869

 

 

 

 

418,804

Gross charge-offs for the year
   ended December 31, 2024

 

 

 

 

 

1,755

 

 

3,568

 

 

 

 

 

 

 

 

 

 

5,323

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

29,278

 

 

33,749

 

 

121,984

 

 

215,330

 

 

42,272

 

 

21,255

 

 

 

 

 

 

463,868

Nonperforming

 

 

 

547

 

 

371

 

 

168

 

 

 

 

563

 

 

 

 

 

 

1,649

Total Single-family residential
   loans

 

29,278

 

 

34,296

 

 

122,355

 

 

215,498

 

 

42,272

 

 

21,818

 

 

 

 

 

 

465,517

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

30,570

 

 

24,798

 

 

7,628

 

 

49,647

 

 

2,520

 

 

26,424

 

 

 

 

 

 

141,587

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

4,252

 

 

4,595

 

 

 

 

 

 

 

 

8,847

Total Multi-family residential
   loans

 

30,570

 

 

24,798

 

 

7,628

 

 

49,647

 

 

6,772

 

 

31,019

 

 

 

 

 

 

150,434

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

10,169

 

 

49,053

 

 

33,204

 

 

67,360

 

 

14,019

 

 

52,679

 

 

 

 

 

 

226,484

Special Mention

 

 

 

 

 

 

 

 

 

 

 

2,842

 

 

 

 

 

 

2,842

Substandard

 

 

 

 

 

 

 

 

 

 

 

505

 

 

 

 

 

 

505

Total Non-owner occupied
   loans

 

10,169

 

 

49,053

 

 

33,204

 

 

67,360

 

 

14,019

 

 

56,026

 

 

 

 

 

 

229,831

Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

18,424

 

 

42,191

 

 

51,788

 

 

47,174

 

 

17,707

 

 

26,659

 

 

 

 

 

 

203,943

Special Mention

 

 

 

 

 

 

 

 

 

589

 

 

 

 

 

 

 

 

589

Substandard

 

 

 

 

 

 

 

 

 

 

 

679

 

 

 

 

 

 

679

Total Owner occupied
   loans

 

18,424

 

 

42,191

 

 

51,788

 

 

47,174

 

 

18,296

 

 

27,338

 

 

 

 

 

 

205,211

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

16,853

 

 

3,190

 

 

 

 

4,979

 

 

 

 

 

 

 

 

 

 

25,022

Total Land loans

 

16,853

 

 

3,190

 

 

 

 

4,979

 

 

 

 

 

 

 

 

 

 

25,022

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

420

 

 

 

 

 

 

1,607

 

 

 

 

 

 

 

 

 

 

2,027

Pass

 

51,031

 

 

57,409

 

 

68,536

 

 

19,632

 

 

3,531

 

 

 

 

 

 

 

 

200,139

Total Construction loans

 

51,451

 

 

57,409

 

 

68,536

 

 

21,239

 

 

3,531

 

 

 

 

 

 

 

 

202,166

Total Real Estate loans

 

156,745

 

 

210,937

 

 

283,511

 

 

405,897

 

 

84,890

 

 

136,201

 

 

 

 

 

 

1,278,181

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

 

 

 

 

 

 

 

 

 

 

36,253

 

 

3,254

 

 

39,507

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

 

13

Total Home equity lines of
   credit

 

 

 

 

 

 

 

 

 

 

 

 

 

36,253

 

 

3,267

 

 

39,520

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

488

 

 

 

 

 

 

 

 

6

 

 

178

 

 

2,316

 

 

 

 

2,988

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

-

Total Other consumer
   loans

 

488

 

 

 

 

 

 

-

 

 

6

 

 

178

 

 

2,316

 

 

-

 

 

2,988

Gross charge-offs for
   the year ended
   December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

280

 

 

 

 

280

Total loans

$

197,188

 

 $

237,556

 

 $

358,335

 

 $

492,732

 

 $

128,452

 

 $

147,525

 

 $

174,438

 

 $

3,267

 

 $

1,739,493

Total gross charge-offs during
   the year ended December 31, 2024

$

 

 $

 

 $

1,755

 

 $

3,568

 

 $

 

 $

 

 $

280

 

 $

 

 $

5,603

 

Components Of Net Investment In Direct Financing Leases

The following lists the components of the net investment in direct financing leases:

 

 

March 31, 2025

 

 

December 31, 2024

 

 

(unaudited)

 

 

 

 

 

Total minimum lease payments to be received

$

 

6,481

 

 

$

 

8,009

 

Less: Unearned income

 

 

(244

)

 

 

 

(336

)

Plus: Indirect initial costs

 

 

5

 

 

 

 

7

 

Net investment in direct financing leases

$

 

6,242

 

 

$

 

7,680

 

Summary Of Future Minimum Lease Payments Receivable

The following summarizes the future minimum lease payments receivable in fiscal year 2025 and in subsequent fiscal years:

 

2025, excluding the three months ended March 31, 2025

 

$

 

3,489

 

2026

 

 

 

2,472

 

2027

 

 

 

474

 

2028

 

 

 

46

 

2029

 

 

 

 

Thereafter

 

 

 

 

Total future minimum payments

 

$

 

6,481