XML 39 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value [Abstract]  
Assets And Liabilities Measured At Fair Value On A Recurring Basis, Including Financial Assets And Liabilities

Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:

 

 

 

Fair Value
Measurements at
September 30, 2025
using Significant
Other Observable
Inputs

 

 

 

(Level 2)

 

 

 

(unaudited)

 

Financial Assets:

 

 

 

 

Securities available for sale:

 

 

 

 

Corporate debt

 

$

 

8,200

 

Issued by U.S. government-sponsored entities and agencies:

 

 

 

 

U.S. Treasury

 

 

 

999

 

Total securities available for sale

 

$

 

9,199

 

Loans held for sale

 

$

 

2,484

 

Derivative assets

 

$

 

3,977

 

Financial Liabilities:

 

 

 

 

Derivative liabilities

 

$

 

3,977

 

 

 

 

Fair Value
Measurements at
December 31, 2024
using Significant
Other Observable
Inputs

 

 

 

(Level 2)

 

Financial Assets:

 

 

 

 

Securities available for sale:

 

 

 

 

Corporate debt

 

$

 

7,700

 

Issued by U.S. government-sponsored entities and agencies:

 

 

 

 

U.S. Treasury

 

 

 

983

 

Total securities available for sale

 

$

 

8,683

 

Loans held for sale

 

$

 

2,623

 

Derivative assets

 

$

 

3,730

 

Financial Liabilities:

 

 

 

 

Derivative liabilities

 

$

 

3,730

 

Assets Measured At Fair Value On A Non-Recurring Basis

Assets and liabilities measured at fair value on a non-recurring basis at September 30, 2025 are summarized below:

 

Fair Value Measurements at September 30, 2025 Using

Significant Unobservable Inputs (Level 3)

(unaudited)

Collateral dependent impaired loans:

 

 

Commercial

$

766

Real Estate:

 

 

Commercial:

 

 

Owner occupied

 

388

Total collateral dependent impaired loans

$

1,154

 

There were no assets or liabilities measured at fair value on a non-recurring basis at December 31, 2024.

Financial Instruments Measured At Fair Value On A Non-Recurring Basis

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2025:

 

 

 

 

Fair Value

 

Valuation Technique(s)

 

Unobservable Inputs

 

Weighted Average

Collateral dependent impaired loans:

 

 

 

 

 

 

 

 

 

Commercial

 

$

766

 

Comparable sales approach

 

Adjustment for differences between the stated value and net realizable value

 

8.00%

Real estate:

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

388

 

Comparable sales approach

 

Adjustment for differences between the comparable market transactions

 

4.00%

Aggregate Fair Value, Contractual Balance And Gain Or Loss

As of September 30, 2025 and December 31, 2024, the aggregate fair value, contractual balance and gain or loss on loans held for sale were as follows:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

 

 

(unaudited)

 

 

 

 

 

Aggregate fair value

 

$

 

2,484

 

 

$

 

2,623

 

Contractual balance

 

 

 

2,484

 

 

 

 

2,623

 

Gain (loss)

 

$

 

 

 

$

 

 

Total Amount Of Gains And Losses From Changes In Fair Value Included In Earnings

The total amount of gains and losses from changes in fair value included in earnings for the three and nine months ended September 30, 2025 and 2024 for loans held for sale were:

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(unaudited)

 

 

(unaudited)

 

Interest income

 

$

 

40

 

 

$

 

59

 

 

$

 

117

 

 

$

 

118

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total change in fair value

 

$

 

40

 

 

$

 

59

 

 

$

 

117

 

 

$

 

118

 

Carrying Amounts And Estimated Fair Values Of Financial Instruments

The carrying amounts and estimated fair values of financial instruments at September 30, 2025 were as follows:

 

 

 

Fair Value Measurements at September 30, 2025 Using:

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

272,361

 

 

$

 

272,361

 

 

$

 

 

 

$

 

 

 

$

 

272,361

 

Interest-bearing deposits in other financial
   institutions

 

 

 

100

 

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

100

 

Securities available for sale

 

 

 

9,199

 

 

 

 

 

 

 

 

9,199

 

 

 

 

 

 

 

 

9,199

 

Loans held for sale

 

 

 

2,484

 

 

 

 

 

 

 

 

2,484

 

 

 

 

 

 

 

 

2,484

 

Loans and leases, net

 

 

 

1,728,284

 

 

 

 

 

 

 

 

 

 

 

 

1,715,734

 

 

 

 

1,715,734

 

FHLB and FRB stock

 

 

 

8,343

 

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

Accrued interest receivable

 

 

 

9,455

 

 

 

 

349

 

 

 

 

154

 

 

 

 

8,952

 

 

 

 

9,455

 

Derivative assets

 

 

 

3,977

 

 

 

 

 

 

 

 

3,977

 

 

 

 

 

 

 

 

3,977

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

 

(1,778,606

)

 

$

 

(1,081,799

)

 

$

 

(697,471

)

 

$

 

 

 

$

 

(1,779,270

)

FHLB advances and other borrowings

 

 

 

(100,956

)

 

 

 

 

 

 

 

(103,692

)

 

 

 

 

 

 

 

(103,692

)

Advances by borrowers for taxes and
   insurance

 

 

 

(1,479

)

 

 

 

 

 

 

 

 

 

 

 

(1,479

)

 

 

 

(1,479

)

Subordinated debentures

 

 

 

(15,029

)

 

 

 

 

 

 

 

(16,790

)

 

 

 

 

 

 

 

(16,790

)

Accrued interest payable

 

 

 

(2,564

)

 

 

 

 

 

 

 

(2,564

)

 

 

 

 

 

 

 

(2,564

)

Derivative liabilities

 

 

 

(3,977

)

 

 

 

 

 

 

 

(3,977

)

 

 

 

 

 

 

 

(3,977

)

The carrying amounts and estimated fair values of financial instruments at December 31, 2024 were as follows:

 

 

 

Fair Value Measurements at December 31, 2024 Using:

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

235,272

 

 

$

 

235,272

 

 

$

 

 

 

$

 

 

 

$

 

235,272

 

Interest-bearing deposits in other financial
   institutions

 

 

 

100

 

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

100

 

Securities available for sale

 

 

 

8,683

 

 

 

 

 

 

 

 

8,683

 

 

 

 

 

 

 

 

8,683

 

Equity securities

 

 

 

5,000

 

 

 

 

 

 

 

 

5,000

 

 

 

 

 

 

 

 

5,000

 

Loans held for sale

 

 

 

2,623

 

 

 

 

 

 

 

 

2,623

 

 

 

 

 

 

 

 

2,623

 

Loans and leases, net

 

 

 

1,722,019

 

 

 

 

 

 

 

 

 

 

 

 

1,691,030

 

 

 

 

1,691,030

 

FHLB and FRB stock

 

 

 

8,918

 

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

Accrued interest receivable

 

 

 

8,395

 

 

 

 

182

 

 

 

 

151

 

 

 

 

8,062

 

 

 

 

8,395

 

Derivative assets

 

 

 

3,730

 

 

 

 

 

 

 

 

3,730

 

 

 

 

 

 

 

 

3,730

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

 

(1,755,795

)

 

$

 

(1,065,780

)

 

$

 

(689,282

)

 

$

 

 

 

$

 

(1,755,062

)

FHLB advances and other borrowings

 

 

 

(92,680

)

 

 

 

 

 

 

 

(94,414

)

 

 

 

 

 

 

 

(94,414

)

Advances by borrowers for taxes and
   insurance

 

 

 

(2,238

)

 

 

 

 

 

 

 

 

 

 

 

(2,238

)

 

 

 

(2,238

)

Subordinated debentures

 

 

 

(15,000

)

 

 

 

 

 

 

 

(17,021

)

 

 

 

 

 

 

 

(17,021

)

Accrued interest payable

 

 

 

(2,259

)

 

 

 

 

 

 

 

(2,259

)

 

 

 

 

 

 

 

(2,259

)

Derivative liabilities

 

 

 

(3,730

)

 

 

 

 

 

 

 

(3,730

)

 

 

 

 

 

 

 

(3,730

)