XML 46 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1

FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)

12 Months Ended

Dec. 31, 2024

FAIR VALUE OF FINANCIAL INSTRUMENTS

Summary of valuation of securities using fair value hierarchy

​

​

​

​

​

​

​

​

​

​

​

​

​

​

At December 31, 2024

Total

Level I

Level II

Level III

Short-Term Investments

​

$

532,370,156

​

$

532,370,156

​

$

—

​

$

—

Exchange-Traded Futures Contracts

​

—

​

—

​

—

​

​

—

United States Contracts

​

80,696,279

​

80,696,279

​

​

—

​

​

—

OTC Commodity Swap Contract

​

​

(2,205)

​

​

​

​

​

(2,205)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

At December 31, 2023

Total

Level I

Level II

Level III

Short-Term Investments

​

$

70,950,000

​

$

70,950,000

​

$

—

​

$

—

Exchange-Traded Futures Contracts

​

—

​

—

​

—

​

​

—

United States Contracts

​

40,072,461

​

40,072,461

​

—

​

—

OTC Commodity Swap Contract

​

​

14,903,211

​

​

​

​

​

14,903,211

​

​

​

Summary of fair value of derivative instruments

​

​	​	​	​	​	​	​	​	​
​	​	Statements of	​	​	​	​	​	​
​		Financial		Fair Value at			Fair Value at
​	​	Condition	​	December 31,		​	December 31,
Derivatives not Accounted for as Hedging Instruments	​	Location	​	2024		​	2023
Futures - Commodity Contracts	​	Unrealized gain (loss) on open commodity futures contracts	​	$	80,696,279	​	$	40,072,461
Swap - Commodity Contracts	​	Unrealized gain (loss) on open OTC commodity swap contracts	​	$	(2,205)	​	$	14,903,211

Summary of the effect of derivative instruments on the statements of operations

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended

​

For the year ended

​

For the year ended

​

​

​

​

December 31, 2024

​

December 31, 2023

​

December 31, 2022

​

​

​

​

Change in

​

​

Change in

​

​

​

Change in

​

​

Location of

​

Realized

​

Unrealized

​

Realized

​

Unrealized

​

Realized

​

Unrealized

​

​

Gain (Loss)

​

Gain (Loss)

​

Gain (Loss) on

​

Gain (Loss)

​

Gain (Loss) on

​

Gain (Loss)

​

Gain (Loss) on

Derivatives not

​

on Derivatives

​

on Derivatives

​

Derivatives

​

on Derivatives

​

Derivatives

​

on Derivatives

​

Derivatives

Accounted for as

​

Recognized in

​

Recognized in

​

Recognized in

​

Recognized in

​

Recognized in

​

Recognized in

​

Recognized in

Hedging Instruments

​

Income

​

Income

​

Income

​

Income

​

Income

​

Income

Income

Futures - Commodity Contracts

​

Realized gain (loss) on closed commodity futures contracts

​

$

(47,713,339)

​

​

​

$

(762,934,486)

​

​

​

$

218,669,630

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Change in unrealized gain (loss) on open commodity futures contracts

​

​

​

​

$

40,623,818

​

​

​

​

$

184,838,398

​

​

​

​

$

(146,128,350)

OTC Swap - Commodity Contracts

​

Realized gain (loss) on closed OTC commodity swap contracts

​

$

58,360,050

​

​

​

​

$

(144,572,961)

​

​

​

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Change in unrealized gain (loss) on open OTC commodity swap contracts

​

​

​

​

$

(14,905,416)

​

​

​

​

$

14,903,211

​

​

​

​

$

—

​

X

- Definition

Tabular disclosure of financial instrument measured at fair value on recurring or nonrecurring basis. Includes, but is not limited to, instrument classified in shareholders' equity.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 100
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482078/820-10-55-100

Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-3

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_FairValueDisclosuresAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the location and amount of derivative instruments and nonderivative instruments designated as hedging instruments reported before netting adjustments, and the amount of gain (loss) on derivative instruments and nonderivative instruments designated and qualified as hedging instruments.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4E
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480434/815-10-50-4E

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4C
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4A
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480434/815-10-50-4A

+ Details

Name:	us-gaap_ScheduleOfDerivativeInstrumentsGainLossInStatementOfFinancialPerformanceTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the location and fair value amounts of derivative instruments (and nonderivative instruments that are designated and qualify as hedging instruments) reported in the statement of financial position.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4B
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480434/815-10-50-4B

+ Details

Name:	us-gaap_ScheduleOfDerivativeInstrumentsInStatementOfFinancialPositionFairValueTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration