XML 37 R19.htm IDEA: XBRL DOCUMENT v3.22.0.1
Share-based payments
12 Months Ended
Dec. 31, 2021
Share-based payments  
Share-based payments

13    Share-based payments

Share options

Effective May 20, 2020, the Company adopted amendments to the share option plan (the Share Option Plan). The maximum number of common shares reserved for issuance under this plan is 2,700,908 common shares or such other number as may be approved by the holders of the voting shares of the Company. As at December 31, 2021, 2,092,596 (2020 – 1,522,362)options are outstanding. Each option granted allows the holder to purchase one common share, at an exercise price not less than the lesser of the closing trading price of the common shares on the TSX  (or other exchange where the common shares are listed), on the date a share option is granted and the volume-weighted average price of the common shares for the five trading days immediately preceding the date the share option is granted. Share options granted under the Share Option Plan generally have a maximum term of ten years and vest over a period of up to four years.

A summary of the share option changes during the period presented and the total number of share options outstanding as at those dates are set forth below:

Weighted

average

exercise

Number

price

    

of options

    

C$

Balance - January 1, 2020

 

1,109,943

 

10.51

Granted

 

687,255

 

18.46

Exercised

 

(235,123)

 

10.42

Forfeited/expired

 

(39,713)

 

12.80

Balance - December 31, 2020

 

1,522,362

 

14.05

Granted

 

698,035

 

22.21

Exercised

 

(79,208)

 

9.72

Forfeited/expired

 

(48,593)

 

15.46

Balance - December 31, 2021

 

2,092,596

 

16.90

The Company estimated the fair value of the share options granted during the period using the Black-Scholes option pricing model with the weighted average assumptions below. Due to the absence of Company-specific volatility rates for the expected life of the share options, the Company chose comparable companies in the medical device industry.

November 15,

December 30,

    

    

2021

    

2021

Exercise price

C$

14.96

C$

14.90

Expected volatility

 

84

%  

 

84

%  

Expected life of options

 

6

years

 

6

years

Risk-free interest rate

 

1.54

%  

 

1.69

%  

Dividend yield

 

 

Number of share options issued

 

24,500

 

105,071

March 11,

May 21,

June 17,

    

    

2021

    

2021

    

2021

Exercise price

C$

28.16

C$

22.08

C$

23.14

Expected volatility

 

84

%  

 

85

%  

 

85

%  

Expected life of options

 

6

years

 

6

years

 

6

years

Risk-free interest rate

 

1.09

%  

 

1.34

%  

 

1.25

%  

Dividend yield

 

 

 

Number of share options issued

 

12,000

 

555,464

 

1,000

November 16,

December 15,

December 22,

 

    

2020

    

2020

    

2020

 

 

Exercise price

 

C$

24.31

 

C$

23.02

 

C$

25.01

Expected volatility

 

85

%  

85

%  

85

%

Expected life of options

 

6

years

6

years

6

years

Risk-free interest rate

 

0.46

%  

0.45

%  

0.48

%

Dividend yield

 

 

 

Number of share options issued

 

84,900

 

10,000

 

11,500

March 12,

May 20,

June 8,

August 17,

 

    

2020

2020

    

2020

    

2020

 

Exercise price

C$

15.15

C$

17.44

C$

16.87

C$

20.39

Expected volatility

82

%

 

84

%

 

84

%

 

83

%

Expected life of options

6

years

 

6

years

 

6

years

 

6

years

Risk-free interest rate

0.60

%

 

0.46

%

 

0.58

%

 

0.48

%

Dividend yield

 

 

 

Number of share options issued

16,550

 

481,405

 

80,000

 

2,900

The following table summarizes information about the share options outstanding as at December 31, 2021:

    

    

    

Weighted

average

Number of

remaining

Number of

Exercise price

options

contractual

options

C$

outstanding

life (years)

exercisable

2.014.00

 

6,300

 

0.78

 

6,300

8.0110.00

 

452,310

 

6.47

 

274,745

10.0112.00

 

137,890

 

6.42

 

106,903

12.0114.00

 

8,300

 

4.61

 

8,300

14.0116.00

 

289,827

 

7.28

 

152,353

16.0118.00

 

533,155

 

8.42

 

209,363

20.0122.00

 

1,400

 

8.63

 

464

22.0124.00

 

561,514

 

9.27

 

2,500

24.0126.00

90,900

8.93

24,485

28.0130.00

11,000

9.20

2,092,596

7.95

785,413

Compensation expense related to share options for the year ended December 31, 2021 was $5,891 (2020 - $3,007).

Long-term incentive plan

Effective May 20, 2020, the Company adopted the long term incentive plan (the “LTIP”). The LTIP is an incentive-based equity compensation plan that provides for the grant of restricted share units (the “RSUs”) and deferred share units (the “DSUs”, together with the RSUs, the “Units”). The Company may grant Units to officers, directors, employees or consultants of the Company. Each Unit represents the right to receive one common share in accordance with the terms of the LTIP. The number of Units granted at any particular time will be calculated by dividing the dollar amount of such grant by the market value of a common share on the applicable grant date, which is equal to the volume weighted average trading price of all common shares traded on the TSX (or other exchange where the Common Shares are listed) for the five trading days immediately preceding such date. RSUs granted under the LTIP vest over a period of up to three years and DSUs vest on the date on which the participant ceases to be a director or employee of the Company.

Share-based compensation expense related to the LTIP for the year ended December 31, 2021 was $1,314 (2020 - $11). During the year ended December 31, 2021 the Company authorized for issuance under the LTIP a total of 241,500 RSUs with market prices between C$14.90 and C$23.14 with vesting terms over 3 years.

A summary of the RSUs changes during the period are set forth below:

Weighted

average

remaining

    

Number of

 

contractual

RSUs

life (years)

Balance - January 1, 2020

 

Granted

 

8,917

3.00

Forfeited

 

(200)

2.65

Balance - December 31, 2020

8,717

2.39

Granted

241,500

3.00

Vested

(2,900)

Forfeited

(15,000)

2.39

Balance - December 31, 2021

 

232,317

2.45