XML 55 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-term debt (Tables)
12 Months Ended
Dec. 31, 2021
Long-term debt  
Schedule of changes during the period for long-term debt

    

2021

2020

$

$

Balance - Beginning of period

9,135

Interest and accretion expense

472

Foreign exchange

(290)

Repayment

(9,317)

Balance - End of period

Schedule of variables used to determine the fair value of purchase warrants issued for borrowings

    

2021

    

2020

Share price

 

C$14.26

 

C$26.19

Volatility

 

61

%

63

%

Expected life of warrants

 

1.6

years

2.6

years

Risk free interest rate

 

0.94%

 

0.20%

Dividend yield