XML 59 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
Share-based payments (Tables)
12 Months Ended
Dec. 31, 2021
Share-based payments  
Summary of the share option changes during the period presented and the total number of share options outstanding

Weighted

average

exercise

Number

price

    

of options

    

C$

Balance - January 1, 2020

 

1,109,943

 

10.51

Granted

 

687,255

 

18.46

Exercised

 

(235,123)

 

10.42

Forfeited/expired

 

(39,713)

 

12.80

Balance - December 31, 2020

 

1,522,362

 

14.05

Granted

 

698,035

 

22.21

Exercised

 

(79,208)

 

9.72

Forfeited/expired

 

(48,593)

 

15.46

Balance - December 31, 2021

 

2,092,596

 

16.90

Summary of estimated the fair value of the share options granted

November 15,

December 30,

    

    

2021

    

2021

Exercise price

C$

14.96

C$

14.90

Expected volatility

 

84

%  

 

84

%  

Expected life of options

 

6

years

 

6

years

Risk-free interest rate

 

1.54

%  

 

1.69

%  

Dividend yield

 

 

Number of share options issued

 

24,500

 

105,071

March 11,

May 21,

June 17,

    

    

2021

    

2021

    

2021

Exercise price

C$

28.16

C$

22.08

C$

23.14

Expected volatility

 

84

%  

 

85

%  

 

85

%  

Expected life of options

 

6

years

 

6

years

 

6

years

Risk-free interest rate

 

1.09

%  

 

1.34

%  

 

1.25

%  

Dividend yield

 

 

 

Number of share options issued

 

12,000

 

555,464

 

1,000

November 16,

December 15,

December 22,

 

    

2020

    

2020

    

2020

 

 

Exercise price

 

C$

24.31

 

C$

23.02

 

C$

25.01

Expected volatility

 

85

%  

85

%  

85

%

Expected life of options

 

6

years

6

years

6

years

Risk-free interest rate

 

0.46

%  

0.45

%  

0.48

%

Dividend yield

 

 

 

Number of share options issued

 

84,900

 

10,000

 

11,500

March 12,

May 20,

June 8,

August 17,

 

    

2020

2020

    

2020

    

2020

 

Exercise price

C$

15.15

C$

17.44

C$

16.87

C$

20.39

Expected volatility

82

%

 

84

%

 

84

%

 

83

%

Expected life of options

6

years

 

6

years

 

6

years

 

6

years

Risk-free interest rate

0.60

%

 

0.46

%

 

0.58

%

 

0.48

%

Dividend yield

 

 

 

Number of share options issued

16,550

 

481,405

 

80,000

 

2,900

Summary of the share options outstanding

The following table summarizes information about the share options outstanding as at December 31, 2021:

    

    

    

Weighted

average

Number of

remaining

Number of

Exercise price

options

contractual

options

C$

outstanding

life (years)

exercisable

2.014.00

 

6,300

 

0.78

 

6,300

8.0110.00

 

452,310

 

6.47

 

274,745

10.0112.00

 

137,890

 

6.42

 

106,903

12.0114.00

 

8,300

 

4.61

 

8,300

14.0116.00

 

289,827

 

7.28

 

152,353

16.0118.00

 

533,155

 

8.42

 

209,363

20.0122.00

 

1,400

 

8.63

 

464

22.0124.00

 

561,514

 

9.27

 

2,500

24.0126.00

90,900

8.93

24,485

28.0130.00

11,000

9.20

2,092,596

7.95

785,413

Summary of the RSUs changes during the period

Weighted

average

remaining

    

Number of

 

contractual

RSUs

life (years)

Balance - January 1, 2020

 

Granted

 

8,917

3.00

Forfeited

 

(200)

2.65

Balance - December 31, 2020

8,717

2.39

Granted

241,500

3.00

Vested

(2,900)

Forfeited

(15,000)

2.39

Balance - December 31, 2021

 

232,317

2.45