XML 58 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1

Share-based payments (Tables)

12 Months Ended

Dec. 31, 2023

Share-based payments

Summary of the share option changes during the period presented and the total number of share options outstanding

​

​	​	​	​	​
​	​	​	​	Weighted
​	​	​	​	average
​	​	​	​	exercise
​	​	Number	​	price
​		of options		C$
​	​	​	​	​
Balance – January 1, 2022		2,092,596		16.90
Granted		29,200		9.65
Exercised		(40,542)		8.45
Forfeited/expired		(569,481)		17.49
Balance – December 31, 2022		1,511,773		16.07
Granted		59,300		15.42
Exercised		(33,799)		9.86
Forfeited/expired		(62,465)		16.13
Balance – December 31, 2023		1,474,809		16.19

Summary of estimated the fair value of the share options granted

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 22,

​

June 12,

​

September 8,

​

November 16,

​

​

2023

2023

2023

2023

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Exercise price

​

C$

13.39

​

C$

19.87

​

C$

12.38

​

C$

12.41

​

Expected volatility

​

​

70

%

70

%

69

%

70

%

Expected life of options

​

​

6

years

6

years

6

years

6

years

Risk-free interest rate

​

​

3.38

%

3.22

%

3.71

%

4.16

%

Dividend yield

​

​

—

​

—

​

—

​

—

​

Number of share options issued

​

​

13,900

​

23,450

​

7,650

​

14,300

​

​

​	​	​	​	​	​	​	​
​	​	August 15,		​	December 20,
​		2022			2022		​
​	​	​	​	​	​	​	​
Exercise price	​	C$	9.20	​	C$	12.46	​
Expected volatility	​		68	%		71	%
Expected life of options	​		6	years		6	years
Risk-free interest rate	​		2.76	%		2.95	%
Dividend yield	​		—	​		—	​
Number of share options issued	​		25,200	​		4,000	​

​

Summary of the share options outstanding

The following table summarizes information about the share options outstanding as at December 31, 2023:

​

​	​	​	​	​	​	​
​	​	​	​	Weighted	​	​
​	​	​	​	average	​	​
​	​	Number of	​	remaining	​	Number of
Exercise price	​	options	​	contractual	​	options
C$		outstanding		life (years)		exercisable
​	​	​	​	​	​	​
8.01 – 10.00		317,609		5.30		314,535
10.01 – 12.00		109,534		4.23		109,534
12.01 – 14.00		37,650		8.02		9,050
14.01 – 16.00		142,456		3.43		133,759
16.01 – 18.00		421,889		6.40		376,252
18.01 – 20.00	​	21,700	​	9.45	​	—
20.01 – 22.00		300		6.63		248
22.01 – 24.00		411,871		7.38		266,951
24.01 – 26.00	​	1,800	​	6.90	​	1,373
28.01 – 30.00	​	10,000	​	7.20	​	6,879
​	​	1,474,809	​	6.08	​	1,218,581

Summary of the RSUs changes during the period

​

​	​	​	​	​
​	​	​	​	Weighted
​	​	​	​	average
​	​	​	​	remaining
​		Number of		contractual
​	​	RSUs	​	life (years)
​	​	​	​	​
Balance – January 1, 2022		232,317	​	2.45
Granted		385,083	​	3.00
Vested		(62,738)	​	—
Forfeited	​	(110,801)	​	2.14
Balance – December 31, 2022	​	443,861	​	2.38
Granted	​	235,500	​	3.00
Vested	​	(162,131)	​	—
Forfeited	​	(23,834)	​	1.56
Balance – December 31, 2023		493,396	​	1.99

​

​	​	​
​	​	Number of
​		DSUs
​	​	​
Balance - January 1, 2022	​	—
Granted	​	60,000
Balance - December 31, 2022	​	60,000
Granted	​	25,000
Vested	​	(10,000)
Balance - December 31, 2023	​	75,000

​

X

- Definition

The disclosure of information about indirect, by reference to the fair value of the equity instruments granted, measurement of the fair value of goods or services received as consideration for the entity's share options.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 2
-IssueDate 2023-01-01
-Paragraph 47
-Subparagraph a
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_47_a&doctype=Standard
-URIDate 2023-03-23

+ Details

Name:	ifrs-full_DisclosureOfIndirectMeasurementOfFairValueOfGoodsOrServicesReceivedShareOptionsGrantedDuringPeriodExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of the number and weighted average exercise prices of share options. [Refer: Weighted average [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 2
-IssueDate 2023-01-01
-Paragraph 45
-Subparagraph b
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b&doctype=Standard
-URIDate 2023-03-23

+ Details

Name:	ifrs-full_DisclosureOfNumberAndWeightedAverageExercisePricesOfShareOptionsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of the number and weighted average remaining contractual life of outstanding share options. [Refer: Weighted average [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 2
-IssueDate 2023-01-01
-Paragraph 45
-Subparagraph d
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_d&doctype=Standard
-URIDate 2023-03-23

+ Details

Name:	ifrs-full_DisclosureOfNumberAndWeightedAverageRemainingContractualLifeOfOutstandingShareOptionsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	ifrs-full_DisclosureOfTermsAndConditionsOfSharebasedPaymentArrangementAbstract
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of the number of restricted stock units.

+ References

No definition available.

+ Details

Name:	prof_DisclosureOfNumberOfRestrictedStockUnitsExplanatory
Namespace Prefix:	prof_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration