XML 23 R4.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Share capital
Contributed surplus
Accumulated other comprehensive income
Deficit
Total
Balance at the beginning at Dec. 31, 2021 $ 219,579 $ 16,986 $ 4,746 $ (160,693) $ 80,618
Balance at the beginning (in shares) at Dec. 31, 2021 20,776,217        
Net loss for the year       (28,669) (28,669)
Cumulative translation adjustment - net of tax of $nil $ (15,229) (1,228) 12,091   (4,366)
Exercise of share options $ 443 (180)     263
Exercise of share options (in shares) 40,542        
Vesting of RSUs $ 1,032 (1,032)      
Vesting of RSUs (in shares) 62,738        
Share-based compensation (note 12)   4,158     4,158
Balance at the end at Dec. 31, 2022 $ 205,825 18,704 16,837 (189,362) 52,004
Balance at the end (in shares) at Dec. 31, 2022 20,879,497        
Net loss for the year       (28,569) (28,569)
Cumulative translation adjustment - net of tax of $nil $ 6,103 (654) (4,806)   643
Exercise of share options $ 403 (158)     245
Exercise of share options (in shares) 33,799        
Exercise of warrants $ 4,223 (986)     3,237
Exercise of warrants (shares) 285,138        
Vesting of RSUs $ 704 (704)      
Vesting of RSUs (in shares) 162,131        
Vesting of DSUs $ 135 (135)      
Vesting of DSUs (in shares) 10,000        
Change in terms of DSUs (note 12)   203     203
Share-based compensation (note 12)   3,417     3,417
Balance at the end at Dec. 31, 2023 $ 217,393 $ 19,687 $ 12,031 $ (217,931) $ 31,180
Balance at the end (in shares) at Dec. 31, 2023 21,370,565