XML 79 R60.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-term debt - CIBC Loan (Details)
$ in Thousands, $ in Thousands
12 Months Ended
Nov. 03, 2022
CAD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Sep. 26, 2023
USD ($)
Long-term debt        
Total initial gross proceeds     $ 7,273  
Changes during the period        
Balance - Beginning of year   $ 7,174    
Proceeds received, net     7,124  
Fair value of warrants     (129)  
Interest and accretion expense   727 115  
Foreign exchange   115 108  
Repayment   (912) (44)  
Balance - End of year   7,104 7,174  
Less: Current portion   2,104 523  
Long-term portion   $ 5,000 $ 6,651  
CIBC loan        
Long-term debt        
Total initial gross proceeds $ 10,000      
Adjustment to interest rate basis (as a percent) 2.00%      
Amount repaid $ 208      
Minimum percentage of revenue for the same fiscal quarter in the prior fiscal year as financial covenant 15.00%     15.00%
Unrestricted cash       $ 7,500