XML 80 R61.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-term debt - Purchase warrants issued to CIBC (Details) - CIBC loan
$ in Thousands
12 Months Ended
Jun. 14, 2023
USD ($)
$ / shares
shares
Nov. 03, 2022
$ / shares
shares
Jul. 30, 2018
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
November 3, 2022        
Long-term debt        
Number of warrants issued   47,287    
Number of common share that each warrant entitles the holder   1    
Purchase warrant price per common share | $ / shares   $ 5.29    
Term of the warrant   10 years    
Exercise of warrants (shares) 34,537      
Fair value of warrants | $ $ 568     $ 418
Variables used to determine the fair value of warrants        
Share price | $ / shares $ 19.16     $ 14.48
Volatility 70.00%     70.00%
Expected life of warrants 6 years 4 months 24 days     6 years 10 months 24 days
Risk free interest rate 3.52%     3.30%
July 30, 2018        
Long-term debt        
Number of warrants issued     32,171  
Number of common share that each warrant entitles the holder     1  
Purchase warrant price per common share | $ / shares     $ 9.70  
Term of the warrant     60 months  
Exercise of warrants (shares) 16,266      
Fair value of warrants | $ $ 227     $ 145
Variables used to determine the fair value of warrants        
Share price | $ / shares $ 19.60     $ 14.48
Volatility 80.00%     84.00%
Expected life of warrants 1 month 6 days     7 months 6 days
Risk free interest rate 4.52%     4.07%