XML 53 R43.htm IDEA: XBRL DOCUMENT v3.23.1
Investments - Schedule of Valuation Techniques and Significant Inputs of Level III Investments (Details) - Level III
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 440,126,000 $ 471,170,000
Debt securities | Enterprise Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 32,150,000 $ 10,142,000
Debt securities | Enterprise Value | Average EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   14.5
Debt securities | Enterprise Value | Average EBITDA Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 8  
Debt securities | Enterprise Value | Average EBITDA Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 8.5  
Debt securities | Enterprise Value | Average EBITDA Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 8.09  
Debt securities | Enterprise Value | Expected Sale Proceeds    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 129.60  
Debt securities | Enterprise Value | Average Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   0.3
Debt securities | Enterprise Value | Average Revenue Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 0.3  
Debt securities | Enterprise Value | Average Revenue Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 0.8  
Debt securities | Enterprise Value | Average Revenue Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 0.7  
Debt securities | Enterprise Value | Recovery Rate Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 0.1 0.1
Debt securities | Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 752,000 $ 387,805,000
Debt securities | Income Approach | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 5.1 5.4
Debt securities | Income Approach | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 41.3 28.6
Debt securities | Income Approach | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 11.4 12.2
Debt securities | Recent Transaction    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments   $ 12,197,000
Debt securities | Recent Transaction | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 6,988,000  
Range of Inputs 35  
Debt securities | Recent Transaction | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   11.9
Debt securities | Recent Transaction | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   13.2
Debt securities | Recent Transaction | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   13.0
Equity Securities | Enterprise Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 13,897,000 $ 20,221,000
Equity Securities | Enterprise Value | Average EBITDA Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 1.6  
Equity Securities | Enterprise Value | Average EBITDA Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 15.8  
Equity Securities | Enterprise Value | Average EBITDA Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 5.12  
Equity Securities | Enterprise Value | Average Revenue Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 0.8  
Equity Securities | Enterprise Value | Average Revenue Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 1.9  
Equity Securities | Enterprise Value | Average Revenue Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 1.9  
Equity Securities | Enterprise Value | Average EBITDA Multiple / WACC | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 0.4 0.4
Equity Securities | Enterprise Value | Average EBITDA Multiple / WACC | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 3.7 15.8
Equity Securities | Enterprise Value | Average EBITDA Multiple / WACC | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 0.84 6.73
Equity Securities | Enterprise Value | Recovery Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 0.3 0.3
Equity Securities | Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 350,351,000 $ 1,013,000
Equity Securities | Income Approach | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 15.0  
Equity Securities | Income Approach | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   15.0
Equity Securities | Income Approach | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   0.193
Equity Securities | Income Approach | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   0.150
Equity Securities | Recent Transaction    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 671,000 $ 671,000
Equity Securities | Recent Transaction | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 12.40 0.1240
CLO Fund Securities | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 19,241,000 $ 20,453,000
CLO Fund Securities | Discounted Cash Flow | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 19.3 19.9
CLO Fund Securities | Discounted Cash Flow | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 25.4 25.5
CLO Fund Securities | Discounted Cash Flow | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 22.1 22.3
CLO Fund Securities | Discounted Cash Flow | Recovery Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 65.0 65.0
CLO Fund Securities | Discounted Cash Flow | Recovery Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 75.0 75.0
CLO Fund Securities | Discounted Cash Flow | Recovery Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 70.0 70.0
CLO Fund Securities | Discounted Cash Flow | Probability of Default | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 1.8 1.5
CLO Fund Securities | Discounted Cash Flow | Probability of Default | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 2.5 2.5
CLO Fund Securities | Discounted Cash Flow | Probability of Default | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 2.0 1.9
CLO Fund Securities | Discounted Cash Flow | Prepayment Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 15.0 15.0
CLO Fund Securities | Discounted Cash Flow | Prepayment Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 25.0 25.0
CLO Fund Securities | Discounted Cash Flow | Prepayment Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 20.0 20.0
Joint Ventures | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 16,076,000 $ 18,668,000
Joint Ventures | Discounted Cash Flow | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 21.8 22.1
Joint Ventures | Discounted Cash Flow | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 23.4 23.7
Joint Ventures | Discounted Cash Flow | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 22.6 22.9
Joint Ventures | Discounted Cash Flow | Recovery Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 65.0 65.0
Joint Ventures | Discounted Cash Flow | Recovery Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 75.0 75.0
Joint Ventures | Discounted Cash Flow | Recovery Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 70.0 70.0
Joint Ventures | Discounted Cash Flow | Probability of Default | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 2.8 2.8
Joint Ventures | Discounted Cash Flow | Probability of Default | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 3.3 3.3
Joint Ventures | Discounted Cash Flow | Probability of Default | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 3.0 3
Joint Ventures | Discounted Cash Flow | Prepayment Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 15.0 15.0
Joint Ventures | Discounted Cash Flow | Prepayment Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 25.0 25.0
Joint Ventures | Discounted Cash Flow | Prepayment Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 20.0 20.0
Derivatives | Enterprise Value | Average EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 3.0 3.0