XML 52 R42.htm IDEA: XBRL DOCUMENT v3.23.2
Investments - Schedule of Valuation Techniques and Significant Inputs of Level III Investments (Details) - Level III
$ in Thousands
Jun. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 406,576 $ 471,170
Debt securities | Enterprise Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 12,455 $ 10,142
Debt securities | Enterprise Value | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 98.8  
Debt securities | Enterprise Value | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 120.0  
Debt securities | Enterprise Value | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 108.4  
Debt securities | Enterprise Value | Average EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 7.0 14.5
Debt securities | Enterprise Value | Average Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   0.3
Debt securities | Enterprise Value | Recovery Rate Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 0.1 0.1
Debt securities | Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 327,829 $ 387,805
Debt securities | Income Approach | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 5.7 5.4
Debt securities | Income Approach | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 123.6 28.6
Debt securities | Income Approach | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 12.0 12.2
Debt securities | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 12,090  
Debt securities | Waterfall Analysis | Average EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 7.0  
Debt securities | Waterfall Analysis | Average Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 0.35  
Debt securities | Recent Transaction    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments   $ 12,197
Debt securities | Recent Transaction | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 4,619  
Range of Inputs 13.0  
Debt securities | Recent Transaction | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   11.9
Debt securities | Recent Transaction | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   13.2
Debt securities | Recent Transaction | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   13.0
Equity Securities | Enterprise Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 12,208 $ 20,221
Equity Securities | Enterprise Value | Average EBITDA Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 1.6  
Equity Securities | Enterprise Value | Average EBITDA Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 17.3  
Equity Securities | Enterprise Value | Average EBITDA Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 5.15  
Equity Securities | Enterprise Value | Average EBITDA Multiple / WACC | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 0.4 0.4
Equity Securities | Enterprise Value | Average EBITDA Multiple / WACC | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 3.7 15.8
Equity Securities | Enterprise Value | Average EBITDA Multiple / WACC | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 1.06 6.73
Equity Securities | Enterprise Value | Book Value of Equity    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 1.0  
Equity Securities | Enterprise Value | Recovery Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   0.3
Equity Securities | Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 536 $ 1,013
Equity Securities | Income Approach | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 15.0  
Equity Securities | Income Approach | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   15.0
Equity Securities | Income Approach | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   0.193
Equity Securities | Income Approach | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   0.150
Equity Securities | Waterfall Analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 6,340  
Equity Securities | Waterfall Analysis | Average EBITDA Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 4.8  
Equity Securities | Waterfall Analysis | Average EBITDA Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 7  
Equity Securities | Waterfall Analysis | Average EBITDA Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 5.59  
Equity Securities | Recent Transaction    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 929 $ 671
Equity Securities | Recent Transaction | Average Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 8.5  
Equity Securities | Recent Transaction | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 12.4 0.1240
CLO Fund Securities | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 12,996 $ 20,453
CLO Fund Securities | Discounted Cash Flow | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 20.2 19.9
CLO Fund Securities | Discounted Cash Flow | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 26.0 25.5
CLO Fund Securities | Discounted Cash Flow | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 22.5 22.3
CLO Fund Securities | Discounted Cash Flow | Recovery Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 65.0 65.0
CLO Fund Securities | Discounted Cash Flow | Recovery Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 75.0 75.0
CLO Fund Securities | Discounted Cash Flow | Recovery Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 70.0 70.0
CLO Fund Securities | Discounted Cash Flow | Probability of Default | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 1.8 1.5
CLO Fund Securities | Discounted Cash Flow | Probability of Default | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 2.5 2.5
CLO Fund Securities | Discounted Cash Flow | Probability of Default | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 2.0 1.9
CLO Fund Securities | Discounted Cash Flow | Prepayment Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 15.0 15.0
CLO Fund Securities | Discounted Cash Flow | Prepayment Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 25.0 25.0
CLO Fund Securities | Discounted Cash Flow | Prepayment Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 20.0 20.0
Joint Ventures | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 16,574 $ 18,668
Joint Ventures | Discounted Cash Flow | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 22.5 22.1
Joint Ventures | Discounted Cash Flow | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 24.1 23.7
Joint Ventures | Discounted Cash Flow | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 23.3 22.9
Joint Ventures | Discounted Cash Flow | Recovery Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 65.0 65.0
Joint Ventures | Discounted Cash Flow | Recovery Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 75.0 75.0
Joint Ventures | Discounted Cash Flow | Recovery Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 70.0 70.0
Joint Ventures | Discounted Cash Flow | Probability of Default | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 2.8 2.8
Joint Ventures | Discounted Cash Flow | Probability of Default | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 3.3 3.3
Joint Ventures | Discounted Cash Flow | Probability of Default | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 3.0 3
Joint Ventures | Discounted Cash Flow | Prepayment Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 15.0 15.0
Joint Ventures | Discounted Cash Flow | Prepayment Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 25.0 25.0
Joint Ventures | Discounted Cash Flow | Prepayment Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 20.0 20.0
Derivatives | Enterprise Value | Average EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 3.0 3.0