XML 54 R44.htm IDEA: XBRL DOCUMENT v3.23.3
Investments - Schedule of Valuation Techniques and Significant Inputs of Level III Investments (Details) - Level III
$ in Thousands
Sep. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 396,582 $ 471,170
Debt securities | Enterprise Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 26,391 $ 10,142
Debt securities | Enterprise Value | Average EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   14.5
Debt securities | Enterprise Value | Average EBITDA Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 7.8  
Debt securities | Enterprise Value | Average EBITDA Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 9.5  
Debt securities | Enterprise Value | Average EBITDA Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 7.8  
Debt securities | Enterprise Value | Average Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   0.3
Debt securities | Enterprise Value | Recovery Rate Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   0.1
Debt securities | Enterprise Value | Recovery Rate Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 0.1  
Debt securities | Enterprise Value | Recovery Rate Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 0.4  
Debt securities | Enterprise Value | Recovery Rate Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 0.3  
Debt securities | Enterprise Value | Expected Sale Proceeds    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 97.6  
Debt securities | Enterprise Value | Average Settlement Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 47.1  
Debt securities | Enterprise Value | Recovery Rate Agreement    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 82.5  
Debt securities | Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 318,992 $ 387,805
Debt securities | Income Approach | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 6 5.4
Debt securities | Income Approach | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 41.2 28.6
Debt securities | Income Approach | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 11.9 12.2
Debt securities | Recent Transaction    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 6,405 $ 12,197
Debt securities | Recent Transaction | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 10.9 11.9
Debt securities | Recent Transaction | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 14.6 13.2
Debt securities | Recent Transaction | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 12 13
Equity Securities | Enterprise Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 18,066 $ 20,221
Equity Securities | Enterprise Value | Average EBITDA Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 5.5  
Equity Securities | Enterprise Value | Average EBITDA Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 17.3  
Equity Securities | Enterprise Value | Average EBITDA Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 7.2  
Equity Securities | Enterprise Value | Expected Sale Proceeds    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 175  
Equity Securities | Enterprise Value | Average EBITDA Multiple / WACC | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 0.4 0.4
Equity Securities | Enterprise Value | Average EBITDA Multiple / WACC | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 3.7 15.8
Equity Securities | Enterprise Value | Average EBITDA Multiple / WACC | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 1.1 6.73
Equity Securities | Enterprise Value | Book Value of Equity | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 1  
Equity Securities | Enterprise Value | Book Value of Equity | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 1.6  
Equity Securities | Enterprise Value | Book Value of Equity | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 1.6  
Equity Securities | Enterprise Value | Recovery Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   0.3
Equity Securities | Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 451 $ 1,013
Equity Securities | Income Approach | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   15
Equity Securities | Income Approach | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs   0.193
Equity Securities | Income Approach | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 0.15 0.15
Equity Securities | Recent Transaction    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 672 $ 671
Equity Securities | Recent Transaction | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 12.4 0.124
CLO Fund Securities | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 10,425 $ 20,453
CLO Fund Securities | Discounted Cash Flow | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 19.1 19.9
CLO Fund Securities | Discounted Cash Flow | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 25.9 25.5
CLO Fund Securities | Discounted Cash Flow | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 22.2 22.3
CLO Fund Securities | Discounted Cash Flow | Recovery Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 65 65
CLO Fund Securities | Discounted Cash Flow | Recovery Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 75 75
CLO Fund Securities | Discounted Cash Flow | Recovery Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 70 70
CLO Fund Securities | Discounted Cash Flow | Probability of Default | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 1.8 1.5
CLO Fund Securities | Discounted Cash Flow | Probability of Default | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 2.5 2.5
CLO Fund Securities | Discounted Cash Flow | Probability of Default | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 2 1.9
CLO Fund Securities | Discounted Cash Flow | Prepayment Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 15 15
CLO Fund Securities | Discounted Cash Flow | Prepayment Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 25 25
CLO Fund Securities | Discounted Cash Flow | Prepayment Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 20 20
Joint Ventures | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value of investments $ 15,180 $ 18,668
Joint Ventures | Discounted Cash Flow | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 21.3 22.1
Joint Ventures | Discounted Cash Flow | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 22.9 23.7
Joint Ventures | Discounted Cash Flow | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 22.1 22.9
Joint Ventures | Discounted Cash Flow | Recovery Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 65 65
Joint Ventures | Discounted Cash Flow | Recovery Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 75 75
Joint Ventures | Discounted Cash Flow | Recovery Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 70 70
Joint Ventures | Discounted Cash Flow | Probability of Default | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 2.8 2.8
Joint Ventures | Discounted Cash Flow | Probability of Default | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 3.3 3.3
Joint Ventures | Discounted Cash Flow | Probability of Default | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 3 3
Joint Ventures | Discounted Cash Flow | Prepayment Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 15 15
Joint Ventures | Discounted Cash Flow | Prepayment Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 25 25
Joint Ventures | Discounted Cash Flow | Prepayment Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 20 20
Derivatives | Enterprise Value | Average EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Range of Inputs 2.5 3