XML 24 R13.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Financial Highlights - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Investment Company, Financial Highlights [Roll Forward]              
Net asset value, at beginning of period $ 22.65 $ 26.18 $ 24.23 [1],[2] $ 28.88 [1],[2] $ 28.77 [2] $ 33.95 [2] $ 42.33 [2]
Net investment income 1.19 0.74 3.66 [2],[3],[4] 3 [2],[3],[4] 4.92 [2],[3],[4] 3.4 [2],[3] 0.82 [2],[3]
Net realized gains (losses) from investments [2],[3]     (2.81) (3.24) (0.5) 1.52 (4.16)
Net change in unrealized (depreciation) appreciation on investments [2],[3]     0.35 (1.86) (0.99) 1.36 0.3
Realized gains (losses) from extinguishment of debt [2],[3]     (0.04)   (0.21) 0.04 (0.3)
Tax (provision) benefit on realized and unrealized gains (losses) on investments [2],[3]     0.04 (0.08) (0.17)    
Net (decrease) increase in net assets resulting from operations 0.74 (1.28) 1.2 [2],[4],[5] (2.18) [2],[4],[5] 3.05 [2],[4],[5] 6.32 [2] (3.34) [2]
Net decrease in net assets resulting from distributions [2]     (2.75) (2.56) (2.42) (2.4) (3.2)
Net increase (decrease) in net assets relating to stock-based transactions [2],[6]     0.08 0.09 (0.52) (9.1) (1.84)
Net Asset Value Per Share, Ending Balance [2] 22.76 [1] 24.23 [1] $ 22.76 [1] $ 24.23 [1] $ 28.88 [1] $ 28.77 $ 33.95
Total net asset value return [2],[7],[8]     8.30% (6.20%) 11.20% (8.30%) 12.10%
Total market return [2],[9]     (8.80%) 3.84% 43.60% 1.40% (29.50%)
Ratio/Supplemental Data:              
Per share market value at beginning of period [2]     $ 23 $ 24.76 $ 19.1 $ 21.2 $ 34.6
Per share market value at end of period [2] $ 18.19 $ 23 $ 18.19 $ 23 $ 24.76 $ 19.1 $ 21.2
Shares outstanding at end of period [2] 9,383,132 [1] 9,581,536 [1] 9,383,132 [1] 9,581,536 [1] 9,699,695 [1] 7,516,423 4,482,968
Net assets at end of period [2] $ 213,518 $ 232,123 $ 213,518 $ 232,123 $ 280,122 $ 216,264 $ 152,199
Portfolio turnover rate [2],[10]     9.30% 28.30% 63.50% 55.70% 51.70%
Asset coverage ratio [2] 165.00% 160.00% 165.00% 160.00% 178.00% 156.00% 195.00%
Ratio of net investment income to average net assets [2]     15.80% 11.10% 16.70% 9.20% 2.00%
Ratio of total expenses to average net assets [2],[7],[11]     18.90% 15.60% 15.20% 14.00% 15.10%
Ratio of interest expense to average net assets [2]     11.50% 6.80% 5.40% 5.60% 5.30%
Ratio of non-interest expenses to average net assets [2],[7],[11]     7.40% 8.80% 9.70% 8.40% 9.80%
[1] The Company completed a Reverse Stock Split of 10 to 1 effective August 26, 2021, the common shares outstanding and net asset value per common share values have been adjusted retroactively to reflect the split for all periods presented
[2] Totals may not sum due to rounding.
[3] Based on weighted average number of common shares outstanding for the period.
[4] The Company completed a Reverse Stock Split of 10 to 1 effective August 26, 2021, the weighted average shares outstanding and per share values have been adjusted retroactively to reflect the split for all periods presented.
[5] The Company completed a Reverse Stock Split of 10 to 1 effective August 26, 2021, amounts have been adjusted retroactively to reflect the split.
[6] Includes the effects of the share issuance (at net asset value) from the acquisitions of OHAI, GARS, and HCAP while utilizing different share counts in calculating the other elements
[7] Excluding the impact of the expense reimbursement of approximately $5.3 million during the year ended December 31, 2023, the ratio of total expenses to average net assets and the ratio of non-interest expenses to average net assets would have been 20.9% and 9.4%, respectively. In addition, the total net asset value return would have been 6.1%. excluding the expense reimbursement.
[8] Total net asset value return equals the change in the ending of period net asset value per share over the beginning of period net asset value per share plus distributions (including any return of capital), divided by the beginning of period net asset value per share.
[9] Total market return equals the change in the ending of period market price per share over the beginning of period price per share plus distributions (including any return of capital), divided by the beginning of period market price per share.
[10] Portfolio turnover rate equals the lesser of year-to-date sales and paydowns or year-to-date purchases over the average of the invested assets at fair value.
[11] Incentive fees earned during the years ended December 31, 2023, December 31, 2022, and December 31, 2021 were approximately $7.4 million, $6.1 million, and $7.1 million, respectively, none of which was waived pursuant to the Externalization Agreement. Incentive fees earned during the year ended December 31, 2020, were approximately $4.9 million, $557 thousand of which was waived pursuant to the Externalization Agreement. Excluding the waiver, for the year ended December 31, 2020, ratio of total expenses to average net assets was 14.3% and the ratio of non-interest expenses to average net assets was 8.7%